US04342Y1047 - Common Stock
2024 (2024-1-31) | 2023 (2023-1-31) | 2022 (2022-1-31) | 2021 (2021-1-31) | 2020 (2020-1-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -257.03M | -407.77M | -288.34M | -211.71M | -118.59M | |||
Depreciation Amortization | 14.34M | 12.67M | 8.46M | 3.49M | 2.23M | |||
Change In Working Capital | -22.61M | 13.37M | 45.97M | 23.29M | 18.17M | |||
Interest Paid | 3.61M | 1.66M | 830.00K | N/A | N/A | |||
Taxes Paid | -3.35M | -4.33M | -1.46M | 380.00K | 0.00 | |||
Other non cash items | 247.36M | 221.68M | 150.12M | 92.06M | 58.05M | |||
OPERATING CASH FLOW | -17.93M | -160.06M | -83.79M | -92.87M | -40.14M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -13.16M | -7.16M | -42.72M | -58.31M | -7.26M | |||
Other Investing Activity | -275.97M | 71.65M | 70.28M | -100.63M | 19.92M | |||
INVESTING CASH FLOW | -289.13M | 64.49M | 27.56M | -158.94M | 12.66M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -3.13M | 11.22M | 7.33M | 180.92M | 300.00M | |||
Stock Issued/Repurchased | 19.91M | 370.17M | 29.88M | 20.47M | 11.60M | |||
Other Financing Activity | -10.00K | 0.00 | 0.00 | -380.00K | 0.00 | |||
FINANCING CASH FLOW | 16.78M | 381.39M | 37.21M | 201.01M | 311.60M | |||
Exchange Rate Effect | 389.00K | 340.00K | -460.00K | 0.00 | -20.00K | |||
CHANGE IN CASH | -289.90M | 286.16M | -19.48M | -50.80M | 284.10M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -17.93M | -160.06M | -83.79M | -92.87M | -40.14M | |||
Capital Expenditure | -13.16M | -7.16M | -42.72M | -58.31M | -7.26M | |||
FREE CASH FLOW | -31.09M | -167.22M | -126.51M | -151.18M | -47.40M |
All data in USD