ASSETS | |
---|
Current Assets | |
---|
Cash | | | 129.30K | 325.50K | 1.56M | |
Other Current Assets | | | 488.00K | 9.10K | 5.90K | |
Total Current Assets | | | 617.30K | 334.60K | 1.56M | |
|
Non-Current Assets | |
---|
PPE Net | | | 95.40K | 85.60K | 770.80K | |
Intangibles | | | 273.60K | 197.90K | 198.20K | |
Other Non-Current Assets | | | 1.50K | 1.50K | 1.50K | |
Total Non-Current Assets | | | 370.50K | 285.00K | 970.40K | |
|
TOTAL ASSETS | | | 987.80K | 619.60K | 2.53M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.60K | 37.40K | 17.70K | |
Current Portion Of LT Debt. | | | 8.50K | 8.00K | 7.40K | |
Accrued Expenses | | | 79.60K | 7.90K | 7.90K | |
Accounts Payable | | | 1.87M | 1.02M | 106.50K | |
Total Current Liabilities | | | 1.96M | 1.08M | 139.50K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 10.60K | 19.10K | 26.30K | |
Total Non-Current Liabilities | | | 10.60K | 19.10K | 26.30K | |
|
TOTAL LIABILITIES | | | 1.97M | 1.10M | 165.80K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -15.92M | -11.38M | -4.06M | |
Additional Paid In Capital | | | 14.98M | 10.92M | 6.51M | |
Common Shares | | | 5.80K | 5.80K | 5.90K | |
Other Shareholders' Equity | | | -53.00K | -25.50K | -85.40K | |
Shares Outstanding | | | 29.12M | 29.12M | 29.12M | |
Tangible Book Value per Share | | | -0.04 | -0.02 | 0.07 | |
Total Shareholders' Equity | | | -983.20K | -477.80K | 2.37M | |
|
TOTAL LIABILITIES AND EQUITY | | | 987.80K | 619.60K | 2.53M | |
|
Statistics | |
---|
Debt/Equity | | | -0.01 | -0.12 | 0.02 | |
Current Ratio | | | 0.31 | 0.31 | 11.21 | |
Return On Assets (ROA) | | | -459.39% | -1181.58% | -94.28% | |
Return On Equity (ROE) | | | N/A | N/A | -100.88% | |