CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -4.54M | -7.32M | -2.39M | |
Depreciation Amortization | | | 29.10K | 13.40K | 9.80K | |
Change In Working Capital | | | 830.70K | 935.10K | 94.80K | |
Interest Paid | | | 1.60K | 2.90K | 1.60K | |
Other non cash items | | | 1.39M | 3.56M | 446.40K | |
OPERATING CASH FLOW | | | -2.29M | -2.82M | -1.84M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -38.20K | -105.00K | -227.90K | |
Other Investing Activity | | | -76.50K | N/A | -198.20K | |
INVESTING CASH FLOW | | | -114.70K | -105.00K | -426.10K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -8.00K | -6.70K | -6.60K | |
Stock Issued/Repurchased | | | 2.64M | 1.70M | 1.15M | |
Other Financing Activity | | | -427.90K | N/A | N/A | |
FINANCING CASH FLOW | | | 2.21M | 1.69M | 1.14M | |
|
CHANGE IN CASH | | | -196.20K | -1.23M | -1.12M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -2.29M | -2.82M | -1.84M | |
Capital Expenditure | | | -38.20K | -105.00K | -227.90K | |
FREE CASH FLOW | | | -2.33M | -2.92M | -2.07M | |