US03674X1063 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 128.93M | 341.84M | 2.03B | -154.10M | -1.26B | |||
Depreciation Amortization | 698.54M | 693.21M | 685.20M | 745.80M | 865.30M | |||
Income Taxes - Deferred | 22.27M | 74.41M | 447.80M | -74.30M | -397.50M | |||
Change In Working Capital | 123.06M | 268.42M | 62.30M | 251.30M | 62.00M | |||
Interest Paid | 118.96M | 113.91M | 155.00M | 141.90M | 192.30M | |||
Other non cash items | -60.37M | -383.16M | -170.00M | 891.40M | 1.47B | |||
OPERATING CASH FLOW | 912.43M | 994.72M | 3.05B | 1.66B | 735.60M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.00B | -1.13B | -944.00M | -715.90M | -874.40M | |||
Other Investing Activity | -13.77M | -8.90M | 400.00K | 5.20M | 344.30M | |||
INVESTING CASH FLOW | -1.02B | -1.14B | -943.60M | -710.80M | -530.10M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 235.20M | 382.40M | -992.80M | -771.70M | -466.50M | |||
Stock Issued/Repurchased | 45.00K | -75.36M | -873.70M | 0.00 | -43.40M | |||
Other Financing Activity | -130.90M | -161.00M | -241.20M | -177.70M | 304.40M | |||
FINANCING CASH FLOW | 104.35M | 146.05M | -2.11B | -949.30M | -205.60M | |||
CHANGE IN CASH | -0.00 | -0.00 | 0.00 | 0.00 | -100.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 912.43M | 994.72M | 3.05B | 1.66B | 735.60M | |||
Capital Expenditure | -1.00B | -1.13B | -944.00M | -715.90M | -874.40M | |||
FREE CASH FLOW | -90.58M | -137.14M | 2.11B | 944.20M | -138.80M |
All data in USD