CA0158571053 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -33.30M | -308.15M | 185.66M | 727.80M | 485.00M | |||
Depreciation Amortization | 467.00M | 455.52M | 402.96M | 314.10M | 284.30M | |||
Income Taxes - Deferred | -76.56M | -69.36M | -50.66M | 59.70M | 53.70M | |||
Change In Working Capital | -86.34M | -221.62M | -522.02M | -77.50M | 60.30M | |||
Interest Paid | 368.51M | 272.73M | 219.03M | 190.90M | 171.50M | |||
Taxes Paid | 7.17M | 10.96M | 5.02M | 5.60M | 14.50M | |||
Other non cash items | 357.24M | 762.71M | 141.53M | -519.00M | -272.00M | |||
OPERATING CASH FLOW | 628.03M | 619.10M | 157.47M | 505.20M | 611.30M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.03B | -1.09B | -1.35B | -786.00M | -581.30M | |||
Other Investing Activity | -69.45M | -699.38M | -453.06M | -443.90M | -742.80M | |||
INVESTING CASH FLOW | -1.10B | -1.79B | -1.80B | -1.23B | -1.32B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 810.88M | 1.36B | -61.04M | 311.20M | 566.80M | |||
Stock Issued/Repurchased | -11.72M | 38.88M | 982.25M | 739.40M | 357.10M | |||
Dividend Paid | -330.82M | -387.32M | -316.12M | -262.20M | -204.90M | |||
Other Financing Activity | -25.52M | 93.96M | 1.07B | -21.60M | 14.40M | |||
FINANCING CASH FLOW | 442.81M | 1.11B | 1.67B | 766.90M | 733.40M | |||
Exchange Rate Effect | -267.00K | -1.13M | -1.70M | 600.00K | 1.00M | |||
CHANGE IN CASH | -25.05M | -60.20M | 31.37M | 42.80M | 21.50M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 628.03M | 619.10M | 157.47M | 505.20M | 611.30M | |||
Capital Expenditure | -1.03B | -1.09B | -1.35B | -786.00M | -581.30M | |||
FREE CASH FLOW | -398.14M | -469.93M | -1.19B | -280.80M | 30.00M |
All data in USD