CA0158571053 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 56.14M | 57.62M | 125.16M | 102.00M | 62.00M | |||
Receivables | 417.19M | 379.04M | 300.73M | 234.00M | 179.00M | |||
Inventories | 178.15M | 129.57M | 103.55M | 104.00M | 60.00M | |||
Other Current Assets | 414.86M | 528.25M | 409.30M | 255.00M | 212.00M | |||
Total Current Assets | 1.07B | 1.09B | 938.74M | 695.00M | 513.00M | |||
Non-Current Assets | ||||||||
PPE Net | 12.52B | 11.94B | 11.04B | 8.24B | 7.23B | |||
Investments And Advances | 1.76B | 1.81B | 2.34B | 2.05B | 1.42B | |||
Goodwill | 1.32B | 1.32B | 1.20B | 1.21B | 1.03B | |||
Intangibles | 93.94M | 96.68M | 105.12M | 115.00M | 48.00M | |||
Other Non-Current Assets | 1.61B | 1.36B | 1.15B | 912.00M | 671.00M | |||
Total Non-Current Assets | 17.31B | 16.53B | 15.85B | 12.53B | 10.40B | |||
TOTAL ASSETS | 18.37B | 17.63B | 16.79B | 13.22B | 10.91B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 621.86M | 423.27M | 356.40M | 140.00M | 225.00M | |||
Accrued Expenses | 554.88M | 555.79M | 428.73M | 370.00M | 308.00M | |||
Accounts Payable | 210.41M | 186.08M | 185.29M | 192.00M | 150.00M | |||
Other Current Liabilities | 298.04M | 369.31M | 394.29M | 254.00M | 189.00M | |||
Total Current Liabilities | 1.69B | 1.53B | 1.36B | 955.00M | 872.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 7.89B | 7.09B | 5.85B | 4.40B | 3.71B | |||
Deferred Taxes/Income | 578.90M | 565.64M | 530.19M | 569.00M | 492.00M | |||
Other Non-Current Liabilities | 1.27B | 1.28B | 1.33B | 1.31B | 1.10B | |||
Total Non-Current Liabilities | 11.65B | 10.87B | 9.56B | 7.07B | 6.16B | |||
TOTAL LIABILITIES | 13.33B | 12.41B | 10.93B | 8.02B | 7.04B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -1.28B | -997.95M | -288.42M | 46.00M | -367.00M | |||
Additional Paid In Capital | 7.25M | 9.41M | 2.01M | 61.00M | 51.00M | |||
Minority Interest | 1.97B | 2.03B | 1.92B | 840.60M | 908.90M | |||
Common Shares | 6.41B | 6.37B | 6.22B | 5.12B | 4.20B | |||
Other Shareholders' Equity | -102.29M | -160.06M | -71.68M | -23.00M | -10.00M | |||
Shares Outstanding | 689.27M | 683.61M | 671.96M | 597.00M | 524.00M | |||
Tangible Book Value per Share | 4.99 | 5.29 | 6.50 | 6.19 | 4.98 | |||
Total Shareholders' Equity | 5.04B | 5.22B | 5.86B | 5.20B | 3.88B | |||
TOTAL LIABILITIES AND EQUITY | 18.37B | 17.63B | 16.79B | 13.22B | 10.91B | |||
Statistics | ||||||||
Debt/Equity | 1.57 | 1.36 | 1.00 | 0.85 | 0.96 | |||
Current Ratio | 0.63 | 0.71 | 0.69 | 0.73 | 0.59 | |||
Return On Assets (ROA) | 0.11% | -1.25% | 1.52% | 5.85% | 4.79% | |||
Return On Equity (ROE) | 0.40% | -4.23% | 4.37% | 14.88% | 13.48% | |||
Return On Invested Capital (ROIC) | 2.36% | 2.51% | 2.02% | 2.46% | 2.90% | |||
Return On Invested Capital Ex Cash (ROICexc) | 2.36% | 2.52% | 2.04% | 2.48% | 2.92% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 2.58% | 2.76% | 2.23% | 2.78% | 3.27% |
All data in USD