US03769M1062 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 6.51B | -4.75B | 4.27B | 466.80M | 1.54B | |||
Depreciation Amortization | 803.00M | 594.00M | 27.30M | 18.80M | 15.80M | |||
Income Taxes - Deferred | N/A | N/A | 474.30M | 36.00M | -145.40M | |||
Change In Working Capital | 391.00M | 1.06B | 1.23B | -2.43B | 732.70M | |||
Interest Paid | 720.00M | 566.00M | 135.00M | 128.80M | 80.90M | |||
Taxes Paid | 358.00M | 1.01B | 121.00M | 36.80M | 42.80M | |||
Other non cash items | -1.38B | 6.88B | -4.94B | 295.80M | -1.06B | |||
OPERATING CASH FLOW | 6.32B | 3.79B | 1.06B | -1.62B | 1.08B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | N/A | -64.70M | -59.60M | -39.50M | |||
Other Investing Activity | -42.41B | -23.44B | -1.49B | -778.10M | -224.50M | |||
INVESTING CASH FLOW | -42.41B | -23.44B | -1.55B | -837.70M | -264.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 1.13B | 1.71B | -633.40M | 4.22B | 1.31B | |||
Stock Issued/Repurchased | 837.00M | -635.00M | -299.40M | -91.60M | -110.70M | |||
Dividend Paid | -1.03B | -962.00M | -554.00M | -586.20M | -471.90M | |||
Other Financing Activity | 41.70B | 28.59B | 1.60B | -240.80M | -591.50M | |||
FINANCING CASH FLOW | 42.64B | 28.71B | 109.40M | 3.30B | 139.70M | |||
Exchange Rate Effect | 10.00M | -15.00M | N/A | N/A | N/A | |||
CHANGE IN CASH | 6.56B | 9.04B | -378.30M | 845.20M | 958.40M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 6.32B | 3.79B | 1.06B | -1.62B | 1.08B | |||
Capital Expenditure | N/A | N/A | -64.70M | -59.60M | -39.50M | |||
FREE CASH FLOW | 6.32B | 3.79B | 999.30M | -1.68B | 1.04B |
All data in USD