| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 13.25B | 16.17B | 15.93B | 9.45B | 1.38B | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 763.00M | 584.00M | 449.00M | 465.00M | 489.59M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | null | null | null | null | 57.77M | |
| Total Current Assets | | | 763.00M | 584.00M | 449.00M | 465.00M | 547.36M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | null | null | null | null | 576.71M | |
| Investments And Advances | | | 357.03B | 315.33B | 261.02B | 216.79B | 26.09B | |
| Goodwill | | | 4.34B | 4.33B | 4.33B | 4.32B | 116.96M | |
| Intangibles | | | null | 5.43B | 5.43B | 6.58B | 14.85M | |
| Other Non-Current Assets | | | 1.72B | 946.00M | 1.76B | 1.68B | 1.13B | |
| Total Non-Current Assets | | | 418.79B | 377.31B | 313.04B | 256.75B | 29.95B | |
| |
| TOTAL ASSETS | | | 419.55B | 377.89B | 313.49B | 257.22B | 30.50B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | null | null | null | null | 635.31M | |
| Accounts Payable | | | 4.08B | 3.62B | 3.34B | 2.98B | 145.05M | |
| Other Current Liabilities | | | 4.48B | 6.65B | 4.55B | 2.96B | 2.67B | |
| Total Current Liabilities | | | 8.56B | 10.26B | 7.89B | 5.94B | 3.45B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 14.89B | 13.55B | 11.26B | 9.39B | 13.69B | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 19.81B | 16.81B | 10.45B | 8.89B | 1.40B | |
| Total Non-Current Liabilities | | | 391.67B | 350.38B | 291.55B | 244.64B | 23.27B | |
| |
| TOTAL LIABILITIES | | | 400.23B | 360.64B | 299.44B | 250.58B | 26.71B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 5.92B | 6.02B | 2.97B | -1.01B | 1.14B | |
| Additional Paid In Capital | | | 15.70B | 15.33B | 15.25B | 14.98B | 2.10B | |
| Minority Interest | | | 14.54B | 13.73B | 11.20B | 8.76B | 8.18B | |
| Common Shares | | | 1.40B | 1.40B | 1.40B | 6.00K | 554.22M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -3.69B | -5.49B | -5.58B | -7.34B | -5.38M | |
| Shares Outstanding | | | 572.02M | 565.74M | 567.76M | 570.28M | 248.90M | |
| Tangible Book Value per Share | | | 23.7473 | 10.7824 | 5.0884 | 4.0647 | 12.4675 | |
| Total Shareholders' Equity | | | 19.32B | 17.25B | 14.04B | 6.64B | 3.79B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 419.55B | 377.89B | 313.49B | 257.22B | 30.50B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.77 | 0.79 | 0.80 | 1.41 | 3.61 | |
| Current Ratio | | | 0.09 | 0.06 | 0.06 | 0.08 | 0.16 | |
| Return On Assets (ROA) | | | 0.75% | 1.15% | 1.54% | -0.78% | 5.91% | |
| Return On Equity (ROE) | | | 16.34% | 25.09% | 34.43% | -30.23% | 47.55% | |
| Return On Invested Capital (ROIC) | | | 1.36% | 1.73% | 1.69% | N/A | 6.44% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.41% | 1.81% | 1.78% | N/A | 6.78% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.42% | 1.86% | 1.85% | N/A | 6.82% | |