US03769M1062 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 15.93B | 9.45B | 1.38B | 2.45B | 1.60B | |||
Receivables | 449.00M | 465.00M | 490.00M | 462.00M | 415.00M | |||
Other Current Assets | N/A | N/A | 58.00M | 47.00M | 55.00M | |||
Total Current Assets | 449.00M | 465.00M | 548.00M | 509.00M | 470.00M | |||
Non-Current Assets | ||||||||
PPE Net | N/A | N/A | 577.00M | 375.00M | 233.00M | |||
Investments And Advances | 261.02B | 216.79B | 26.09B | 19.13B | 5.38B | |||
Goodwill | 4.33B | 4.32B | 117.00M | 117.00M | 94.00M | |||
Intangibles | 5.43B | 6.58B | 15.00M | 24.00M | 21.00M | |||
Other Non-Current Assets | 1.76B | 1.68B | 1.13B | 557.00M | 493.00M | |||
Total Non-Current Assets | 313.04B | 256.75B | 29.95B | 23.16B | 8.07B | |||
TOTAL ASSETS | 313.49B | 257.22B | 30.50B | 23.67B | 8.54B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | N/A | N/A | 635.00M | 415.00M | 274.00M | |||
Accounts Payable | 3.34B | 2.98B | 145.00M | 120.00M | 94.00M | |||
Other Current Liabilities | 4.55B | 7.71B | 2.67B | 1.45B | 1.26B | |||
Total Current Liabilities | 7.89B | 10.68B | 3.45B | 1.99B | 1.63B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 11.26B | 6.52B | 13.69B | 14.29B | 3.50B | |||
Other Non-Current Liabilities | 10.45B | 8.89B | 1.40B | 1.10B | 375.00M | |||
Total Non-Current Liabilities | 291.55B | 239.90B | 23.27B | 20.25B | 5.06B | |||
TOTAL LIABILITIES | 299.44B | 250.58B | 26.71B | 22.24B | 6.69B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 2.97B | -1.01B | 1.14B | 0.00 | 0.00 | |||
Additional Paid In Capital | 15.25B | 14.98B | 2.10B | 877.00M | 1.30B | |||
Minority Interest | 9.74B | 10.29B | 5.75B | 4.56B | 492.30M | |||
Common Shares | 1.40B | 0.00 | 554.00M | 554.00M | 554.00M | |||
Other Shareholders' Equity | -5.58B | -7.33B | -5.00M | -2.00M | -5.00M | |||
Shares Outstanding | 567.76M | 570.00M | 249.00M | 229.00M | 223.00M | |||
Tangible Book Value per Share | 5.09 | 4.07 | 12.46 | 3.21 | 5.30 | |||
Total Shareholders' Equity | 14.04B | 6.64B | 3.79B | 1.43B | 1.85B | |||
TOTAL LIABILITIES AND EQUITY | 313.49B | 257.22B | 30.50B | 23.67B | 8.54B | |||
Statistics | ||||||||
Debt/Equity | 0.80 | 0.98 | 3.61 | 10.00 | 1.89 | |||
Current Ratio | 0.06 | 0.04 | 0.16 | 0.26 | 0.29 | |||
Return On Assets (ROA) | 1.54% | -1.27% | 5.91% | 0.51% | 9.44% | |||
Return On Equity (ROE) | 34.43% | -49.08% | 47.55% | 8.40% | 43.55% | |||
Return On Invested Capital (ROIC) | 1.56% | N/A | 5.93% | 3.42% | 15.16% | |||
Return On Invested Capital Ex Cash (ROICexc) | 1.64% | N/A | 6.25% | 3.85% | 19.74% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 1.70% | N/A | 6.28% | 3.88% | 20.17% |
All data in USD