US02913V1035 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 144.34M | 129.50M | 149.60M | 227.70M | 202.70M | |||
Receivables | 51.45M | 45.20M | 41.30M | 17.70M | 13.10M | |||
Other Current Assets | 21.59M | 11.40M | 11.70M | 6.50M | 7.10M | |||
Total Current Assets | 217.38M | 186.10M | 202.60M | 251.80M | 222.90M | |||
Non-Current Assets | ||||||||
PPE Net | 187.53M | 209.80M | 180.40M | 77.20M | 90.20M | |||
Investments And Advances | N/A | N/A | N/A | 10.50M | 10.50M | |||
Goodwill | 59.59M | 112.60M | 243.50M | 26.60M | 26.60M | |||
Intangibles | 31.54M | 54.70M | 85.10M | 3.70M | 3.70M | |||
Other Non-Current Assets | 61.35M | 51.90M | 14.00M | 1.30M | 1.00M | |||
Total Non-Current Assets | 340.00M | 429.00M | 523.00M | 119.20M | 132.00M | |||
TOTAL ASSETS | 557.39M | 615.10M | 725.60M | 371.00M | 354.90M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 111.00K | 100.00K | 8.80M | N/A | N/A | |||
Accrued Expenses | 41.38M | 43.10M | 39.70M | 29.00M | 24.30M | |||
Accounts Payable | 8.66M | 3.80M | 13.50M | 3.80M | 3.50M | |||
Other Current Liabilities | 23.83M | 23.80M | 21.80M | 22.30M | 17.40M | |||
Total Current Liabilities | 73.99M | 70.80M | 83.70M | 55.10M | 45.30M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 94.68M | 93.30M | 151.80M | 0.00 | 0.00 | |||
Deferred Taxes/Income | N/A | 0.00 | 5.10M | 2.60M | 3.40M | |||
Other Non-Current Liabilities | 96.74M | 101.30M | 69.50M | 6.50M | 9.50M | |||
Total Non-Current Liabilities | 191.42M | 194.50M | 226.30M | 9.00M | 12.90M | |||
TOTAL LIABILITIES | 265.41M | 265.30M | 310.00M | 64.10M | 58.20M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -49.10M | 13.90M | 128.90M | 111.20M | 106.00M | |||
Additional Paid In Capital | 299.56M | 292.90M | 286.40M | 195.60M | 190.60M | |||
Common Shares | 39.87M | 39.90M | 200.00K | 100.00K | 200.00K | |||
Other Shareholders' Equity | 1.64M | 3.10M | 100.00K | N/A | N/A | |||
Shares Outstanding | 17.60M | 18.90M | 18.70M | 14.80M | 15.20M | |||
Tangible Book Value per Share | 9.15 | 7.55 | 4.65 | 18.69 | 17.53 | |||
Total Shareholders' Equity | 291.98M | 349.70M | 415.60M | 306.90M | 296.70M | |||
TOTAL LIABILITIES AND EQUITY | 557.39M | 615.10M | 725.60M | 371.00M | 354.90M | |||
Statistics | ||||||||
Debt/Equity | 0.32 | 0.27 | 0.37 | N/A | N/A | |||
Current Ratio | 2.94 | 2.63 | 2.42 | 4.57 | 4.92 | |||
Return On Assets (ROA) | -9.56% | -18.70% | 2.45% | 5.07% | 2.82% | |||
Return On Equity (ROE) | -18.25% | -32.89% | 4.28% | 6.13% | 3.37% | |||
Return On Invested Capital (ROIC) | 3.05% | 1.83% | 3.90% | 6.43% | 5.28% | |||
Return On Invested Capital Ex Cash (ROICexc) | 4.35% | 2.40% | 5.09% | 23.02% | 15.30% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 5.95% | 4.02% | 15.30% | 35.07% | 21.35% |
All data in USD