| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 194.94M | 131.93M | 144.34M | 129.50M | 149.60M | |
| Receivables | | | 51.54M | 63.41M | 51.45M | 45.20M | 41.30M | |
| Other Current Assets | | | 12.63M | 65.23M | 21.59M | 11.40M | 11.70M | |
| Total Current Assets | | | 259.11M | 260.57M | 217.38M | 186.10M | 202.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 132.34M | 168.16M | 187.53M | 209.80M | 180.40M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 59.59M | 59.59M | 59.59M | 112.60M | 243.50M | |
| Intangibles | | | 28.22M | 28.22M | 31.54M | 54.70M | 85.10M | |
| Other Non-Current Assets | | | 46.04M | 53.56M | 61.35M | 51.90M | 14.00M | |
| Total Non-Current Assets | | | 266.19M | 309.53M | 340.00M | 429.00M | 523.00M | |
| |
| TOTAL ASSETS | | | 525.30M | 570.10M | 557.39M | 615.10M | 725.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 199.00K | 189.00K | 111.00K | 100.00K | 8.80M | |
| Accrued Expenses | | | 59.53M | 47.65M | 41.38M | 43.10M | 39.70M | |
| Accounts Payable | | | 7.71M | 7.85M | 8.66M | 3.80M | 13.50M | |
| Other Current Liabilities | | | 23.95M | 23.47M | 23.83M | 23.80M | 21.80M | |
| Total Current Liabilities | | | 91.39M | 79.16M | 73.99M | 70.80M | 83.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 94.46M | 93.66M | 94.68M | 93.30M | 151.80M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 5.10M | |
| Other Non-Current Liabilities | | | 60.12M | 93.41M | 96.74M | 101.30M | 69.50M | |
| Total Non-Current Liabilities | | | 154.57M | 187.07M | 191.42M | 194.50M | 226.30M | |
| |
| TOTAL LIABILITIES | | | 245.96M | 266.22M | 265.41M | 265.30M | 310.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -29.11M | -41.80M | -49.10M | 13.90M | 128.90M | |
| Additional Paid In Capital | | | 308.29M | 305.82M | 299.56M | 292.90M | 286.40M | |
| Common Shares | | | 181.00K | 39.87M | 39.87M | 39.90M | 200.00K | |
| Other Shareholders' Equity | | | -27.00K | -7.00K | 1.64M | 3.10M | 100.00K | |
| Shares Outstanding | | | 18.08M | 17.71M | 17.60M | 18.90M | 18.70M | |
| Tangible Book Value per Share | | | 10.59 | 9.96 | 9.15 | 7.55 | 4.65 | |
| Total Shareholders' Equity | | | 279.34M | 303.88M | 291.98M | 349.70M | 415.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 525.30M | 570.10M | 557.39M | 615.10M | 725.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.34 | 0.31 | 0.32 | 0.27 | 0.37 | |
| Current Ratio | | | 2.84 | 3.29 | 2.94 | 2.63 | 2.42 | |
| Return On Assets (ROA) | | | 4.61% | 1.76% | -9.56% | -18.70% | 2.45% | |
| Return On Equity (ROE) | | | 8.66% | 3.31% | -18.25% | -32.89% | 4.28% | |
| Return On Invested Capital (ROIC) | | | 8.88% | 5.24% | 2.56% | 1.54% | 3.28% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 16.13% | 7.16% | 3.65% | 2.01% | 4.27% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 25.50% | 9.48% | 5.00% | 3.38% | 12.84% | |