ASSETS | |
---|
Current Assets | |
---|
Cash | | | 14.78M | 73.78M | 51.37M | N/A | 22.55M | |
Cash Equivalents | | | N/A | N/A | N/A | 20.99M | N/A | |
Marketable Securities | | | 142.00K | 140.00K | 159.70M | N/A | 0.00 | |
Receivables | | | 289.99M | 280.18M | 331.15M | 420.17M | 176.18M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 383.99M | 352.83M | 91.48M | 1.37B | 111.45M | |
Total Current Assets | | | 688.90M | 706.92M | 633.71M | 1.81B | 310.18M | |
|
Non-Current Assets | |
---|
PPE Net | | | 23.05M | 23.33M | 24.66M | 23.82M | 28.18M | |
Investments And Advances | | | 9.32B | 9.45B | 9.40B | 9.68B | 9.65B | |
Other Non-Current Assets | | | 240.03M | 234.32M | 233.65M | 219.67M | 170.98M | |
Total Non-Current Assets | | | 9.79B | 9.90B | 9.98B | 10.09B | 10.07B | |
|
TOTAL ASSETS | | | 10.48B | 10.60B | 10.61B | 11.91B | 10.38B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.37B | 985.13M | 149.25M | 346.93M | 36.15M | |
Accrued Expenses | | | 17.84M | 27.67M | 23.91M | 23.28M | 23.50M | |
Accounts Payable | | | 216.03M | 225.91M | 283.35M | 245.68M | 180.36M | |
Other Current Liabilities | | | 309.62M | 323.71M | 407.92M | 209.08M | 99.59M | |
Total Current Liabilities | | | 1.92B | 1.56B | 864.42M | 824.97M | 339.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.11B | 3.43B | 3.56B | 3.92B | 3.57B | |
Other Non-Current Liabilities | | | 53.26M | 52.30M | 48.78M | 43.44M | 44.63M | |
Total Non-Current Liabilities | | | 3.16B | 3.48B | 3.61B | 4.50B | 3.62B | |
|
TOTAL LIABILITIES | | | 5.08B | 5.04B | 4.47B | 5.33B | 3.96B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 812.43M | 977.67M | 1.55B | 2.64B | 2.49B | |
Additional Paid In Capital | | | 40.74M | 39.78M | 37.65M | 34.84M | 31.16M | |
Minority Interest | | | N/A | 0.00 | 0.00 | 541.67M | N/A | |
Common Shares | | | 4.54B | 4.55B | 4.55B | 3.91B | 3.90B | |
Shares Outstanding | | | 127.96M | 127.96M | 127.96M | 127.96M | 127.74M | |
Tangible Book Value per Share | | | 42.17 | 43.47 | 47.95 | 51.43 | 50.30 | |
Total Shareholders' Equity | | | 5.40B | 5.56B | 6.14B | 6.58B | 6.43B | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.48B | 10.60B | 10.61B | 11.91B | 10.38B | |
|
Statistics | |
---|
Debt/Equity | | | 0.58 | 0.62 | 0.58 | 0.59 | 0.56 | |
Current Ratio | | | 0.36 | 0.45 | 0.73 | 2.20 | 0.91 | |
Return On Assets (ROA) | | | -4.12% | -3.23% | -4.01% | 3.10% | 4.27% | |
Return On Equity (ROE) | | | -7.99% | -6.16% | -6.94% | 5.60% | 6.90% | |
Return On Invested Capital (ROIC) | | | 2.39% | 2.24% | 2.02% | 1.76% | 1.72% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.39% | 2.24% | 2.05% | 1.76% | 1.72% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.39% | 2.24% | 2.05% | 1.76% | 1.72% | |