ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 350.97M | 561.77M | 643.85M | 115.30M | 216.40M | |
Receivables | | | 783.89M | 764.55M | 762.55M | 1.25B | 835.20M | |
Inventories | | | 771.87M | 1.29B | 1.17B | 1.73B | 1.81B | |
Other Current Assets | | | 268.72M | 237.15M | 233.86M | 370.10M | 506.20M | |
Total Current Assets | | | 2.18B | 2.85B | 2.81B | 3.47B | 3.37B | |
|
Non-Current Assets | |
---|
PPE Net | | | 883.99M | 972.78M | 747.60M | 824.60M | 838.20M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | N/A | 127.86M | 127.86M | 129.30M | 129.30M | |
Intangibles | | | N/A | 69.34M | 85.58M | 100.90M | 117.10M | |
Other Non-Current Assets | | | 387.06M | 101.06M | 87.01M | 87.20M | 112.20M | |
Total Non-Current Assets | | | 1.27B | 1.27B | 1.05B | 1.14B | 1.20B | |
|
TOTAL ASSETS | | | 3.45B | 4.12B | 3.86B | 4.61B | 4.57B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 104.47M | 166.61M | 43.11M | 272.60M | 501.80M | |
Current Portion Of LT Debt. | | | 64.21M | 36.14M | 27.56M | 110.20M | 32.30M | |
Accrued Expenses | | | 186.90M | 227.19M | 232.29M | 245.90M | 230.10M | |
Accounts Payable | | | 572.23M | 1.05B | 1.06B | 1.42B | 1.20B | |
Other Current Liabilities | | | 152.80M | 253.79M | 277.90M | 469.00M | 500.40M | |
Total Current Liabilities | | | 1.08B | 1.73B | 1.64B | 2.52B | 2.46B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 578.46M | 608.15M | 562.96M | 492.50M | 600.50M | |
Deferred Taxes/Income | | | N/A | 55.01M | 58.58M | 64.10M | 71.10M | |
Other Non-Current Liabilities | | | 176.91M | 127.15M | 80.75M | 100.30M | 126.00M | |
Total Non-Current Liabilities | | | 1.00B | 1.02B | 935.78M | 888.10M | 1.03B | |
|
TOTAL LIABILITIES | | | 2.08B | 2.76B | 2.57B | 3.41B | 3.50B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 965.28M | 970.71M | 882.94M | 807.80M | 702.80M | |
Additional Paid In Capital | | | 384.65M | 385.61M | 387.21M | 385.20M | 368.60M | |
Minority Interest | | | 246.10M | 233.65M | 233.49M | 231.20M | 235.30M | |
Common Shares | | | 144.00K | 142.00K | 142.00K | 100.00K | 100.00K | |
Treasury Stock | | | 0.00 | -2.86M | -10.26M | -15.00M | -300.00K | |
Other Shareholders' Equity | | | 14.08M | 12.33M | 25.45M | 28.70M | -4.40M | |
Shares Outstanding | | | 34.21M | 34.01M | 33.79M | 33.60M | 33.90M | |
Tangible Book Value per Share | | | 39.89 | 34.37 | 31.65 | 28.82 | 24.37 | |
Total Shareholders' Equity | | | 1.36B | 1.37B | 1.28B | 1.20B | 1.07B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.45B | 4.12B | 3.86B | 4.61B | 4.57B | |
|
Statistics | |
---|
Debt/Equity | | | 0.50 | 0.57 | 0.47 | 0.64 | 1.03 | |
Current Ratio | | | 2.01 | 1.65 | 1.72 | 1.37 | 1.37 | |
Return On Assets (ROA) | | | 2.34% | 2.77% | 2.62% | 2.84% | 2.28% | |
Return On Equity (ROE) | | | 5.91% | 8.35% | 7.89% | 10.93% | 9.70% | |
Return On Invested Capital (ROIC) | | | 5.07% | 6.07% | 9.13% | 7.54% | 5.29% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.91% | 7.78% | 12.76% | 7.93% | 5.77% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.91% | 8.64% | 14.70% | 8.83% | 6.43% | |