ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 1.09B | 662.00M | 651.00M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 63.00M | |
Receivables | | | 1.43B | 1.08B | 2.49B | 2.23B | 6.56B | |
Other Current Assets | | | 3.68M | 3.13M | 2.36B | 991.00M | 1.05B | |
Total Current Assets | | | 1.52B | 1.20B | 5.93B | 3.89B | 8.32B | |
|
Non-Current Assets | |
---|
PPE Net | | | 291.00M | 70.00M | 0.00 | 0.00 | 0.00 | |
Investments And Advances | | | 0.00 | 16.00M | N/A | N/A | N/A | |
Goodwill | | | N/A | 0.00 | 59.00M | N/A | N/A | |
Intangibles | | | 119.00M | 118.00M | 756.00M | 15.00M | 15.00M | |
Other Non-Current Assets | | | 140.00M | 80.00M | 1.52B | 2.58B | 1.31B | |
Total Non-Current Assets | | | 551.00M | 284.00M | 2.34B | 2.80B | 2.21B | |
|
TOTAL ASSETS | | | 2.07B | 1.49B | 8.27B | 6.69B | 10.53B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 157.00M | 389.00M | 232.00M | |
Current Portion Of LT Debt. | | | 64.00M | 66.00M | N/A | N/A | N/A | |
Accounts Payable | | | 2.39M | 9.38M | 197.00M | 247.00M | 283.00M | |
Other Current Liabilities | | | 70.00M | 67.00M | 71.00M | 137.00M | 171.00M | |
Total Current Liabilities | | | 143.00M | 157.00M | 425.00M | 772.00M | 686.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 219.00M | 30.00M | 4.00M | 112.00M | 103.00M | |
Deferred Taxes/Income | | | 5.66M | 5.58M | 26.00M | N/A | 0.00 | |
Other Non-Current Liabilities | | | 1.66M | 0.00 | 0.00 | 14.00M | 13.00M | |
Total Non-Current Liabilities | | | 335.00M | 43.00M | 277.00M | 141.00M | 116.00M | |
|
TOTAL LIABILITIES | | | 478.00M | 200.00M | 702.00M | 913.00M | 802.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.08B | 1.78B | 13.29B | 9.00B | 7.89B | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | 108.00M | 7.08M | 247.00M | 15.00M | N/A | |
Common Shares | | | 50.00K | 50.00K | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | -735.00M | -735.00M | -7.50B | -5.00B | N/A | |
Other Shareholders' Equity | | | 244.00M | 237.00M | 1.77B | 1.77B | 1.84B | |
Shares Outstanding | | | 81.21M | 77.87M | 53.49M | 34.61M | 48.37M | |
Tangible Book Value per Share | | | 3.57 | 2.95 | 24.83 | 32.72 | 39.47 | |
Total Shareholders' Equity | | | 1.59B | 1.29B | 7.57B | 5.77B | 9.72B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.07B | 1.49B | 8.27B | 6.69B | 10.53B | |
|
Statistics | |
---|
Debt/Equity | | | 0.14 | 0.02 | 0.02 | 0.09 | 0.03 | |
Current Ratio | | | 10.62 | 7.66 | 13.96 | 5.03 | 12.12 | |
Return On Assets (ROA) | | | 2.27% | 9.01% | 13.42% | 16.40% | 10.07% | |
Return On Equity (ROE) | | | 2.95% | 10.42% | 14.67% | 18.99% | 10.90% | |
Return On Invested Capital (ROIC) | | | N/A | 7.25% | 7.33% | 8.47% | 4.58% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 7.25% | 7.33% | 8.47% | 4.60% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 7.95% | 8.16% | 8.49% | 4.61% | |