| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 6.45M | 1.32M | 10.30M | 6.37M | |
| Cash Equivalents | | | 4.14M | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | 3.60M | 455.00K | N/A | N/A | |
| Receivables | | | 83.40K | 70.50K | 411.20K | 890.90K | 1.55M | |
| Inventories | | | N/A | N/A | N/A | 0.00 | 7.00K | |
| Other Current Assets | | | 225.60K | 426.50K | 384.20K | 833.90K | 1.14M | |
| Total Current Assets | | | 4.45M | 10.55M | 2.57M | 12.02M | 9.06M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 943.40K | 1.56M | 3.73M | 4.69M | 3.64M | |
| Investments And Advances | | | 183.70K | 431.10K | 564.90K | 442.70K | 195.50K | |
| Goodwill | | | N/A | N/A | N/A | 0.00 | 2.65M | |
| Intangibles | | | N/A | N/A | N/A | 0.00 | 4.79M | |
| Other Non-Current Assets | | | 80.30K | 83.00K | N/A | 73.30K | 68.60K | |
| Total Non-Current Assets | | | 1.21M | 2.07M | 4.30M | 5.21M | 11.35M | |
| |
| TOTAL ASSETS | | | 5.66M | 12.62M | 6.86M | 17.23M | 20.41M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 60.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 473.20K | 2.34M | 3.19M | 2.35M | 2.86M | |
| Accrued Expenses | | | 2.08M | 2.01M | 1.30M | N/A | N/A | |
| Accounts Payable | | | 1.76M | 2.10M | 1.70M | 4.90M | 5.10M | |
| Other Current Liabilities | | | 33.40K | 94.50K | 12.31M | 92.40K | 3.10M | |
| Total Current Liabilities | | | 4.41M | 6.54M | 18.50M | 7.35M | 11.06M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 81.10K | 453.80K | 1.96M | 2.52M | 4.81M | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 81.10K | 453.70K | 385.30K | 1.92M | 5.46M | |
| |
| TOTAL LIABILITIES | | | 4.49M | 7.00M | 18.89M | 9.27M | 16.53M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -78.47M | -73.72M | -79.02M | -58.68M | -39.90M | |
| Minority Interest | | | 0.00 | 0.00 | -1.57M | -595.70K | 651.60K | |
| Common Shares | | | 79.01M | 78.60M | 65.79M | 65.70M | 43.85M | |
| Other Shareholders' Equity | | | 632.00K | 735.50K | 1.21M | 948.80K | -73.80K | |
| Shares Outstanding | | | 673.56M | 667.42M | 299.35M | 298.77M | 198.23M | |
| Tangible Book Value per Share | | | 0.00 | 0.01 | -0.04 | 0.03 | -0.02 | |
| Total Shareholders' Equity | | | 1.17M | 5.62M | -12.02M | 7.97M | 3.88M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.66M | 12.62M | 6.86M | 17.23M | 20.41M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.12 | 0.08 | -0.16 | 0.32 | 1.24 | |
| Current Ratio | | | 1.01 | 1.61 | 0.14 | 1.64 | 0.82 | |
| Return On Assets (ROA) | | | -3.49% | 48.91% | -302.38% | -158.43% | -73.29% | |
| Return On Equity (ROE) | | | -16.88% | 109.81% | N/A | -342.76% | -385.26% | |