ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 6.45M | 1.32M | 10.30M | 6.37M | |
Cash Equivalents | | | 7.87M | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | 3.60M | 455.00K | N/A | N/A | |
Receivables | | | 90.70K | 70.50K | 411.20K | 890.90K | 1.55M | |
Inventories | | | N/A | N/A | N/A | 0.00 | 7.00K | |
Other Current Assets | | | 202.90K | 426.50K | 384.20K | 833.90K | 1.14M | |
Total Current Assets | | | 8.17M | 10.55M | 2.57M | 12.02M | 9.06M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.42M | 1.56M | 3.73M | 4.69M | 3.64M | |
Investments And Advances | | | 338.70K | 431.10K | 564.90K | 442.70K | 195.50K | |
Goodwill | | | N/A | N/A | N/A | 0.00 | 2.65M | |
Intangibles | | | N/A | N/A | N/A | 0.00 | 4.79M | |
Other Non-Current Assets | | | 82.90K | 83.00K | N/A | 73.30K | 68.60K | |
Total Non-Current Assets | | | 1.85M | 2.07M | 4.30M | 5.21M | 11.35M | |
|
TOTAL ASSETS | | | 10.01M | 12.62M | 6.86M | 17.23M | 20.41M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 473.90K | 2.34M | 3.19M | 2.35M | 2.86M | |
Accrued Expenses | | | 1.77M | 2.01M | 1.30M | N/A | N/A | |
Accounts Payable | | | 1.93M | 2.10M | 1.70M | 4.90M | 5.10M | |
Other Current Liabilities | | | 94.50K | 94.50K | 12.31M | 92.40K | 3.10M | |
Total Current Liabilities | | | 4.27M | 6.54M | 18.50M | 7.35M | 11.06M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 331.50K | 453.80K | 1.96M | 2.52M | 4.81M | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 331.50K | 453.70K | 385.30K | 1.92M | 5.46M | |
|
TOTAL LIABILITIES | | | 4.60M | 7.00M | 18.89M | 9.27M | 16.53M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -73.98M | -73.72M | -79.02M | -58.68M | -39.90M | |
Minority Interest | | | 0.00 | 0.00 | -1.57M | -595.70K | 651.60K | |
Common Shares | | | 78.66M | 78.60M | 65.79M | 65.70M | 43.85M | |
Other Shareholders' Equity | | | 731.30K | 735.50K | 1.21M | 948.80K | -73.80K | |
Shares Outstanding | | | 668.42M | 667.42M | 299.35M | 298.77M | 198.23M | |
Tangible Book Value per Share | | | 0.01 | 0.01 | -0.04 | 0.03 | -0.02 | |
Total Shareholders' Equity | | | 5.41M | 5.62M | -12.02M | 7.97M | 3.88M | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.01M | 12.62M | 6.86M | 17.23M | 20.41M | |
|
Statistics | |
---|
Debt/Equity | | | 0.06 | 0.08 | -0.16 | 0.32 | 1.24 | |
Current Ratio | | | 1.91 | 1.61 | 0.14 | 1.64 | 0.82 | |
Return On Assets (ROA) | | | 64.61% | 48.91% | -302.38% | -158.43% | -73.29% | |
Return On Equity (ROE) | | | 119.50% | 109.81% | N/A | -342.76% | -385.26% | |