ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 187.69M | 151.61M | 144.30M | 156.10M | 126.40M | |
Marketable Securities | | | 44.06M | 70.04M | 112.51M | 19.70M | 10.30M | |
Receivables | | | 134.59M | 138.04M | 115.47M | 89.00M | 78.90M | |
Inventories | | | 191.73M | 153.74M | 105.83M | 103.60M | 92.80M | |
Other Current Assets | | | 22.76M | 20.65M | 11.49M | 10.00M | 9.70M | |
Total Current Assets | | | 580.83M | 534.07M | 489.60M | 378.30M | 318.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 354.73M | 344.63M | 315.64M | 264.60M | 271.50M | |
Investments And Advances | | | 2.05M | 11.00M | 15.21M | 2.40M | 4.00M | |
Goodwill | | | 3.40M | 3.05M | 3.22M | 3.10M | 3.30M | |
Intangibles | | | 575.10M | 587.61M | 610.08M | 34.20M | 35.60M | |
Other Non-Current Assets | | | 99.22M | 97.12M | 79.16M | 59.40M | 39.10M | |
Total Non-Current Assets | | | 1.03B | 1.04B | 1.02B | 363.70M | 353.40M | |
|
TOTAL ASSETS | | | 1.62B | 1.58B | 1.51B | 742.00M | 671.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 927.00K | 234.00K | 436.00K | 3.00M | 2.20M | |
Accrued Expenses | | | 132.55M | 133.35M | 197.92M | 66.70M | 70.30M | |
Accounts Payable | | | 41.88M | 30.51M | 25.44M | 20.50M | 22.20M | |
Other Current Liabilities | | | 1.05M | 9.66M | 1.61M | 4.60M | 9.10M | |
Total Current Liabilities | | | 176.41M | 173.76M | 225.41M | 94.90M | 103.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 607.73M | 601.63M | 589.58M | 72.80M | 74.80M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 100.00K | 500.00K | |
Other Non-Current Liabilities | | | 73.72M | 69.78M | 58.51M | 45.50M | 46.90M | |
Total Non-Current Liabilities | | | 681.44M | 671.41M | 648.08M | 118.40M | 122.20M | |
|
TOTAL LIABILITIES | | | 857.85M | 845.17M | 873.49M | 213.30M | 226.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 625.10M | 568.79M | 409.27M | 271.70M | 180.30M | |
Additional Paid In Capital | | | 520.58M | 505.40M | 486.06M | 455.10M | 422.40M | |
Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 6.00K | 6.00K | 6.00K | 0.00 | 0.00 | |
Treasury Stock | | | -382.85M | -332.71M | -247.43M | -189.50M | -150.50M | |
Other Shareholders' Equity | | | -5.36M | -9.18M | -8.48M | -8.60M | -6.80M | |
Shares Outstanding | | | 46.49M | 47.62M | 48.07M | 48.10M | 47.70M | |
Tangible Book Value per Share | | | 3.85 | 2.97 | 0.54 | 10.22 | 8.52 | |
Total Shareholders' Equity | | | 757.48M | 732.30M | 639.42M | 528.70M | 445.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.62B | 1.58B | 1.51B | 742.00M | 671.50M | |
|
Statistics | |
---|
Debt/Equity | | | 0.80 | 0.82 | 0.92 | 0.14 | 0.17 | |
Current Ratio | | | 3.29 | 3.07 | 2.17 | 3.99 | 3.06 | |
Return On Assets (ROA) | | | 8.34% | 10.11% | 9.09% | 12.32% | 9.25% | |
Return On Equity (ROE) | | | 17.78% | 21.78% | 21.51% | 17.29% | 13.94% | |
Return On Invested Capital (ROIC) | | | 10.47% | 12.13% | 12.86% | 13.77% | 10.21% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.47% | 14.41% | 16.06% | 18.91% | 13.44% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 23.95% | 28.79% | 39.66% | 20.53% | 14.78% | |