VOYAGEURS DU MONDE (ALVDM.PA) Stock Cash Flow
EPA:ALVDM • FR0004045847
Current stock price
133 EUR
0 (0%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 48.44M | 47.49M | 44.12M | 29.90M | -333.00K | |||
| Depreciation Amortization | 9.88M | 6.64M | 6.64M | 5.47M | 6.03M | |||
| Income Taxes - Deferred | 829.00K | -321.00K | -336.00K | 3.16M | 182.00K | |||
| Change In Working Capital | 2.68M | 2.29M | 18.32M | 10.01M | -24.22M | |||
| Other non cash items | 2.27M | 6.59M | 4.66M | 5.64M | -771.00K | |||
| OPERATING CASH FLOW | 64.10M | 62.69M | 73.41M | 54.18M | -19.11M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -15.07M | -17.43M | -9.73M | -4.98M | -1.58M | |||
| Other Investing Activity | -3.68M | -29.66M | -509.00K | 3.86M | 611.00K | |||
| INVESTING CASH FLOW | -18.75M | -47.08M | -10.24M | -1.11M | -973.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -1.35M | -1.65M | -3.25M | -5.94M | 80.94M | |||
| Stock Issued/Repurchased | N/A | -130.65M | -4.73M | -31.00K | N/A | |||
| Dividend Paid | -22.34M | 0.00 | -12.94M | N/A | N/A | |||
| Other Financing Activity | -550.00K | -1.42M | -136.00K | -21.00K | N/A | |||
| FINANCING CASH FLOW | -24.24M | -133.72M | -21.07M | -6.00M | 80.94M | |||
| Exchange Rate Effect | -1.80M | 549.00K | 245.00K | -337.00K | 691.00K | |||
| CHANGE IN CASH | 19.30M | -117.57M | 42.34M | 46.74M | 61.55M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 64.10M | 62.69M | 73.41M | 54.18M | -19.11M | |||
| Capital Expenditure | -15.07M | -17.43M | -9.73M | -4.98M | -1.58M | |||
| FREE CASH FLOW | 49.03M | 45.26M | 63.67M | 49.20M | -20.69M | |||
All data in EUR