| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 210.97M | 148.50M | 256.11M | 279.33M | 232.15M | |
| Cash Equivalents | | | 49.01M | 56.19M | 66.22M | 185.00K | 193.00K | |
| Receivables | | | 216.78M | 179.43M | 155.55M | 118.33M | 75.79M | |
| Inventories | | | 2.47M | 1.91M | 1.90M | 1.43M | 328.00K | |
| Other Current Assets | | | 93.64M | 57.63M | 49.56M | 40.94M | 21.55M | |
| Total Current Assets | | | 572.87M | 443.65M | 529.34M | 440.22M | 330.01M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 23.74M | 21.22M | 14.29M | 13.70M | 8.35M | |
| Investments And Advances | | | 3.45M | 3.38M | 2.71M | 3.62M | 1.99M | |
| Goodwill | | | 66.86M | 67.78M | 52.79M | 62.30M | 36.76M | |
| Intangibles | | | 50.30M | 49.52M | 45.88M | 18.93M | 18.57M | |
| Other Non-Current Assets | | | N/A | 1.00K | -1.00K | -1.00K | -1.00K | |
| Total Non-Current Assets | | | 144.35M | 141.89M | 115.67M | 98.56M | 65.66M | |
| |
| TOTAL ASSETS | | | 717.21M | 585.54M | 645.01M | 538.78M | 395.67M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 1.10M | 971.00K | 1.00M | 498.00K | 2.65M | |
| Current Portion Of LT Debt. | | | 1.28M | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 33.60M | 47.04M | 42.55M | 31.81M | 9.22M | |
| Accounts Payable | | | 47.14M | 33.72M | 29.66M | 33.66M | 20.56M | |
| Other Current Liabilities | | | 427.82M | 285.01M | 260.12M | 198.96M | 126.50M | |
| Total Current Liabilities | | | 510.94M | 366.74M | 333.33M | 264.93M | 158.93M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.75M | 80.90M | 82.60M | 131.58M | 132.99M | |
| Other Non-Current Liabilities | | | 733.00K | 612.00K | 1.56M | 1.12M | 1.30M | |
| Total Non-Current Liabilities | | | 16.89M | 95.79M | 105.27M | 139.84M | 135.92M | |
| |
| TOTAL LIABILITIES | | | 527.84M | 462.53M | 438.60M | 404.77M | 294.84M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 100.81M | 119.48M | 134.38M | 107.81M | 79.30M | |
| Additional Paid In Capital | | | 84.10M | 100.00K | 67.71M | 22.43M | 17.80M | |
| Minority Interest | | | 13.41M | 14.28M | 21.11M | 7.14M | 1.63M | |
| Common Shares | | | 4.47M | 3.44M | 4.32M | 3.78M | 3.72M | |
| Other Shareholders' Equity | | | 1.00K | -1.00K | N/A | 1.00K | N/A | |
| Shares Outstanding | | | 4.42M | 3.39M | 4.28M | 3.78M | 3.72M | |
| Tangible Book Value per Share | | | 16.33 | 1.69 | 25.19 | 13.98 | 12.23 | |
| Total Shareholders' Equity | | | 189.38M | 123.01M | 206.41M | 134.01M | 100.83M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 717.21M | 585.54M | 645.01M | 538.78M | 395.67M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | 0.67 | 0.41 | 0.99 | 1.35 | |
| Current Ratio | | | 1.12 | 1.21 | 1.59 | 1.66 | 2.08 | |
| Return On Assets (ROA) | | | 6.65% | 8.11% | 6.84% | 5.55% | -0.08% | |
| Return On Equity (ROE) | | | 25.20% | 38.60% | 21.37% | 22.31% | -0.33% | |
| Return On Invested Capital (ROIC) | | | 22.59% | 21.01% | 13.91% | 12.63% | 0.33% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 29.58% | 28.23% | 17.65% | 12.64% | 0.33% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 113.68% | 99.77% | 29.43% | 17.96% | 0.43% | |