EPA:ALVAL • FR0013254851
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -11.11M | -10.03M | -7.37M | -12.31M | -8.68M | |||
| Depreciation Amortization | -96.00K | 587.00K | 736.00K | 852.00K | 941.00K | |||
| Change In Working Capital | -360.00K | -2.92M | -2.01M | -53.00K | -863.00K | |||
| Other non cash items | 1.87M | 825.00K | 591.00K | 2.32M | 1.45M | |||
| OPERATING CASH FLOW | -9.71M | -11.54M | -8.05M | -9.19M | -7.16M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -253.00K | -261.00K | -247.00K | -288.00K | -421.00K | |||
| Other Investing Activity | 118.00K | 200.00K | -3.00K | 91.00K | 414.00K | |||
| INVESTING CASH FLOW | -135.00K | -61.00K | -250.00K | -197.00K | -7.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -1.17M | -1.84M | -479.00K | -631.00K | 69.00K | |||
| Stock Issued/Repurchased | N/A | 0.00 | 12.97M | 9.03M | 14.33M | |||
| Other Financing Activity | N/A | N/A | N/A | N/A | N/A | |||
| FINANCING CASH FLOW | 4.53M | -1.84M | 12.49M | 8.40M | 14.40M | |||
| Exchange Rate Effect | N/A | N/A | N/A | N/A | N/A | |||
| CHANGE IN CASH | -5.31M | -13.44M | 4.19M | -988.00K | 7.24M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -9.71M | -11.54M | -8.05M | -9.19M | -7.16M | |||
| Capital Expenditure | -253.00K | -261.00K | -247.00K | -288.00K | -421.00K | |||
| FREE CASH FLOW | -9.96M | -11.80M | -8.30M | -9.48M | -7.58M | |||
All data in EUR