| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 3.67M | 22.51M | 20.34M | 21.28M | |
| Cash Equivalents | | | 5.38M | 7.91M | 2.50M | 492.00K | 541.00K | |
| Receivables | | | 1.48M | 2.96M | 4.24M | 2.78M | 2.81M | |
| Inventories | | | 2.53M | 2.09M | 1.00M | 529.00K | 420.00K | |
| Other Current Assets | | | 191.00K | 246.00K | 384.00K | 161.00K | 145.00K | |
| Total Current Assets | | | 17.44M | 16.87M | 30.65M | 24.30M | 25.19M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.17M | 1.47M | 1.41M | 1.82M | 2.22M | |
| Investments And Advances | | | 155.00K | 155.00K | 166.00K | 150.00K | 170.00K | |
| Intangibles | | | 1.13M | 1.11M | 1.08M | 942.00K | 955.00K | |
| Other Non-Current Assets | | | N/A | 0.00 | 2.00K | 3.00K | -1.00K | |
| Total Non-Current Assets | | | 2.46M | 2.73M | 2.66M | 2.92M | 3.35M | |
| |
| TOTAL ASSETS | | | 19.89M | 19.61M | 33.31M | 27.21M | 28.54M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.46M | 2.18M | 2.10M | 1.59M | 1.46M | |
| Accounts Payable | | | 1.21M | 1.50M | 1.87M | 1.57M | 1.46M | |
| Other Current Liabilities | | | 1.41M | 1.87M | 4.80M | 4.95M | 5.01M | |
| Total Current Liabilities | | | 5.08M | 5.55M | 8.77M | 8.11M | 7.94M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.89M | 3.54M | 4.77M | 5.59M | 6.13M | |
| Other Non-Current Liabilities | | | 175.00K | 152.00K | 160.00K | 160.00K | 176.00K | |
| Total Non-Current Liabilities | | | 3.06M | 3.69M | 4.93M | 5.75M | 6.31M | |
| |
| TOTAL LIABILITIES | | | 8.14M | 9.24M | 13.71M | 13.86M | 14.25M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 7.83M | 17.58M | 7.18M | -12.65M | -10.33M | |
| Additional Paid In Capital | | | 6.16M | 1.25M | 18.23M | 37.10M | 32.33M | |
| Common Shares | | | 2.37M | 1.58M | 1.58M | 1.24M | 973.00K | |
| Other Shareholders' Equity | | | -4.62M | -10.05M | -7.39M | -12.34M | -8.68M | |
| Shares Outstanding | | | 23.66M | 15.87M | 15.87M | 12.49M | 9.72M | |
| Tangible Book Value per Share | | | 0.45 | 0.58 | 1.17 | 0.99 | 1.37 | |
| Total Shareholders' Equity | | | 11.75M | 10.37M | 19.60M | 13.36M | 14.29M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 19.89M | 19.61M | 33.31M | 27.21M | 28.54M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.25 | 0.34 | 0.24 | 0.42 | 0.43 | |
| Current Ratio | | | 3.43 | 3.04 | 3.49 | 3.00 | 3.17 | |
| Return On Assets (ROA) | | | -55.87% | -51.13% | -22.12% | -45.24% | -30.42% | |
| Return On Equity (ROE) | | | -94.60% | -96.69% | -37.59% | -92.18% | -60.73% | |