ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.67M | 22.51M | 20.34M | 21.28M | 13.93M | |
Cash Equivalents | | | 7.91M | 2.50M | 492.00K | 541.00K | 660.00K | |
Receivables | | | 2.96M | 4.24M | 2.78M | 2.81M | 2.32M | |
Inventories | | | 2.09M | 1.00M | 529.00K | 420.00K | 313.00K | |
Other Current Assets | | | 246.00K | 384.00K | 161.00K | 145.00K | 119.00K | |
Total Current Assets | | | 16.87M | 30.65M | 24.30M | 25.19M | 17.34M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.47M | 1.41M | 1.82M | 2.22M | 2.71M | |
Investments And Advances | | | 155.00K | 166.00K | 150.00K | 170.00K | 159.00K | |
Intangibles | | | 1.11M | 1.08M | 942.00K | 955.00K | 869.00K | |
Other Non-Current Assets | | | 0.00 | 2.00K | 3.00K | -1.00K | -1.00K | |
Total Non-Current Assets | | | 2.73M | 2.66M | 2.92M | 3.35M | 3.74M | |
|
TOTAL ASSETS | | | 19.61M | 33.31M | 27.21M | 28.54M | 21.08M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.18M | 2.10M | 1.59M | 1.46M | 2.04M | |
Accounts Payable | | | 1.50M | 1.87M | 1.57M | 1.46M | 1.43M | |
Other Current Liabilities | | | 1.87M | 4.80M | 4.95M | 5.01M | 5.29M | |
Total Current Liabilities | | | 5.55M | 8.77M | 8.11M | 7.94M | 8.77M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.54M | 4.77M | 5.59M | 6.13M | 4.97M | |
Other Non-Current Liabilities | | | 152.00K | 160.00K | 160.00K | 176.00K | 190.00K | |
Total Non-Current Liabilities | | | 3.69M | 4.93M | 5.75M | 6.31M | 5.16M | |
|
TOTAL LIABILITIES | | | 9.24M | 13.71M | 13.86M | 14.25M | 13.93M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 17.58M | 7.18M | -12.65M | -10.33M | -12.00M | |
Additional Paid In Capital | | | 1.25M | 18.23M | 37.10M | 32.33M | 22.21M | |
Common Shares | | | 1.58M | 1.58M | 1.24M | 973.00K | 770.00K | |
Other Shareholders' Equity | | | -10.05M | -7.39M | -12.34M | -8.68M | -3.83M | |
Shares Outstanding | | | 15.87M | 15.87M | 12.49M | 9.72M | 7.69M | |
Tangible Book Value per Share | | | 0.58 | 1.17 | 0.99 | 1.37 | 0.82 | |
Total Shareholders' Equity | | | 10.37M | 19.60M | 13.36M | 14.29M | 7.15M | |
|
TOTAL LIABILITIES AND EQUITY | | | 19.61M | 33.31M | 27.21M | 28.54M | 21.08M | |
|
Statistics | |
---|
Debt/Equity | | | 0.34 | 0.24 | 0.42 | 0.43 | 0.70 | |
Current Ratio | | | 3.04 | 3.49 | 3.00 | 3.17 | 1.98 | |
Return On Assets (ROA) | | | -51.13% | -22.12% | -45.24% | -30.42% | -18.17% | |
Return On Equity (ROE) | | | -96.69% | -37.59% | -92.18% | -60.73% | -53.54% | |