CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -239.80K | -98.30K | |
Depreciation Amortization | | | 115.30K | 84.80K | |
Change In Working Capital | | | 217.00K | -198.80K | |
Interest Paid | | | 3.00K | 2.90K | |
Other non cash items | | | 4.50K | 3.30K | |
OPERATING CASH FLOW | | | 97.00K | -209.00K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -224.40K | -227.70K | |
Other Investing Activity | | | 15.50K | 1.80K | |
INVESTING CASH FLOW | | | -208.90K | -226.00K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -104.60K | 397.80K | |
Stock Issued/Repurchased | | | 0.00 | 403.80K | |
Other Financing Activity | | | -3.00K | 57.10K | |
FINANCING CASH FLOW | | | -107.60K | 858.70K | |
|
Exchange Rate Effect | | | 0.00 | 0.00 | |
CHANGE IN CASH | | | -219.50K | 423.80K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 97.00K | -209.00K | |
Capital Expenditure | | | -224.40K | -227.70K | |
FREE CASH FLOW | | | -127.40K | -436.70K | |