ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.57M | 1.08M | 3.28M | 3.42M | 4.37M | |
Receivables | | | 2.23M | 1.62M | 1.43M | 1.47M | 1.07M | |
Inventories | | | 3.38M | 3.18M | 2.16M | 1.49M | 1.15M | |
Other Current Assets | | | 430.00K | 130.20K | 160.90K | 205.60K | 224.30K | |
Total Current Assets | | | 9.60M | 6.01M | 7.03M | 6.58M | 6.81M | |
|
Non-Current Assets | |
---|
PPE Net | | | 810.00K | 666.40K | 858.10K | 759.90K | 625.50K | |
Investments And Advances | | | 180.00K | 105.10K | 167.20K | 182.20K | 213.20K | |
Goodwill | | | 110.00K | 105.00K | 105.00K | 105.00K | 105.00K | |
Intangibles | | | 530.00K | 634.90K | 514.20K | 263.30K | 241.40K | |
Other Non-Current Assets | | | N/A | -9.50K | N/A | N/A | N/A | |
Total Non-Current Assets | | | 1.63M | 1.76M | 2.49M | 1.80M | 1.28M | |
|
TOTAL ASSETS | | | 11.23M | 7.78M | 9.52M | 8.38M | 8.08M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 180.20K | 180.70K | 179.30K | |
Current Portion Of LT Debt. | | | 120.00K | 233.70K | 740.40K | 220.00K | 155.10K | |
Accrued Expenses | | | 480.00K | 373.40K | 353.70K | 345.50K | 267.50K | |
Accounts Payable | | | 950.00K | 810.20K | 754.60K | 658.60K | 750.40K | |
Other Current Liabilities | | | 130.00K | 118.70K | 81.70K | 93.90K | 15.90K | |
Total Current Liabilities | | | 1.68M | 1.54M | 2.11M | 1.50M | 1.37M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 130.00K | 323.50K | 496.80K | 644.60K | 564.60K | |
Other Non-Current Liabilities | | | 20.00K | 15.40K | 270.70K | 5.20K | 15.10K | |
Total Non-Current Liabilities | | | 140.00K | 338.80K | 767.50K | 649.80K | 579.70K | |
|
TOTAL LIABILITIES | | | 1.82M | 1.87M | 2.88M | 2.15M | 1.95M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -100.00K | -729.00K | 140.60K | -269.70K | -365.40K | |
Additional Paid In Capital | | | 8.87M | 6.11M | 6.11M | 6.11M | 6.11M | |
Common Shares | | | 480.00K | 386.30K | 386.30K | 386.30K | 386.30K | |
Other Shareholders' Equity | | | 160.00K | 131.00K | N/A | N/A | 0.00 | |
Shares Outstanding | | | 3.11M | 2.56M | 2.56M | 2.56M | 2.55M | |
Tangible Book Value per Share | | | 2.82 | 2.01 | 2.35 | 2.29 | 2.27 | |
Total Shareholders' Equity | | | 9.40M | 5.90M | 6.64M | 6.23M | 6.13M | |
|
TOTAL LIABILITIES AND EQUITY | | | 11.23M | 7.78M | 9.52M | 8.38M | 8.08M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.05 | 0.10 | 0.13 | 0.12 | |
Current Ratio | | | 5.71 | 3.91 | 3.33 | 4.39 | 4.97 | |
Return On Assets (ROA) | | | 2.94% | -11.18% | 4.31% | 1.14% | -4.47% | |
Return On Equity (ROE) | | | 3.51% | -14.73% | 6.18% | 1.53% | -5.89% | |
Return On Invested Capital (ROIC) | | | 1.26% | N/A | 1.08% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.26% | N/A | 1.08% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.35% | N/A | 1.17% | N/A | N/A | |