Europe • Euronext Paris • EPA:ALU10 • FR0000079147
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 193.00K | 802.00K | 170.00K | 176.00K | 2.56M | |||
| Depreciation Amortization | 1.48M | 1.52M | 1.69M | 1.81M | 1.80M | |||
| Income Taxes - Deferred | N/A | 515.00K | -33.00K | -93.00K | -107.00K | |||
| Change In Working Capital | -7.31M | 2.66M | 11.00M | 4.32M | -19.90M | |||
| Taxes Paid | 40.00K | 20.00K | -670.00K | 1.44M | 486.00K | |||
| Other non cash items | -300.00K | -1.01M | -530.00K | -760.00K | 1.29M | |||
| OPERATING CASH FLOW | -5.80M | 4.49M | 13.00M | 5.45M | -14.36M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -1.21M | -890.00K | -940.00K | -646.00K | -1.22M | |||
| Other Investing Activity | -890.00K | -880.00K | 140.00K | 173.00K | 144.00K | |||
| INVESTING CASH FLOW | -2.08M | -1.76M | -800.00K | -473.00K | -1.08M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -6.83M | -6.95M | 1.26M | -3.85M | -4.43M | |||
| Stock Issued/Repurchased | 0.00 | -30.00K | 20.00K | -7.00K | -155.00K | |||
| Dividend Paid | -170.00K | -170.00K | -1.53M | -158.00K | -189.00K | |||
| Other Financing Activity | -10.00K | -10.00K | -20.00K | 14.00K | -110.00K | |||
| FINANCING CASH FLOW | -7.00M | -7.15M | -280.00K | -4.00M | -4.88M | |||
| Exchange Rate Effect | 60.00K | 70.00K | -280.00K | 125.00K | 189.00K | |||
| CHANGE IN CASH | -14.82M | -4.35M | 11.64M | 1.11M | -20.13M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -5.80M | 4.49M | 13.00M | 5.45M | -14.36M | |||
| Capital Expenditure | -1.21M | -890.00K | -940.00K | -646.00K | -1.22M | |||
| FREE CASH FLOW | -7.01M | 3.60M | 12.06M | 4.81M | -15.58M | |||
All data in EUR