| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 18.25M | 21.92M | 17.58M | 6.94M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 28.00M | 30.00M | 26.00M | 31.19M | 43.53M | |
| Inventories | | | 61.00M | 56.00M | 55.00M | 66.61M | 61.48M | |
| Other Current Assets | | | 2.17M | 2.18M | 1.94M | 416.00K | 1.99M | |
| Total Current Assets | | | 99.00M | 107.00M | 105.00M | 115.80M | 113.94M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 13.00M | 13.00M | 14.00M | 14.64M | 15.58M | |
| Investments And Advances | | | 2.22M | 2.41M | 1.37M | 1.45M | 1.63M | |
| Goodwill | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Intangibles | | | 350.00K | 280.00K | 350.00K | 315.00K | 522.00K | |
| Other Non-Current Assets | | | 0.00 | N/A | 0.00 | 1.00K | 1.00K | |
| Total Non-Current Assets | | | 15.00M | 15.00M | 15.00M | 16.41M | 17.73M | |
| |
| TOTAL ASSETS | | | 114.00M | 122.00M | 120.00M | 132.21M | 131.68M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 20.00M | 17.00M | 17.00M | 23.69M | 14.16M | |
| Current Portion Of LT Debt. | | | 5.73M | 6.74M | 8.44M | 7.33M | 6.34M | |
| Accrued Expenses | | | 4.13M | 4.63M | 4.73M | 4.95M | 5.84M | |
| Accounts Payable | | | 26.00M | 29.00M | 21.00M | 23.30M | 26.56M | |
| Other Current Liabilities | | | 4.61M | 7.54M | 8.53M | 8.91M | 9.40M | |
| Total Current Liabilities | | | 60.00M | 65.00M | 59.00M | 68.17M | 62.31M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 10.00M | 13.00M | 18.00M | 17.81M | 22.64M | |
| Deferred Taxes/Income | | | 1.70M | 1.56M | 1.42M | 2.15M | 1.99M | |
| Other Non-Current Liabilities | | | 1.86M | 1.08M | 1.16M | 1.72M | 2.42M | |
| Total Non-Current Liabilities | | | 15.00M | 17.00M | 21.00M | 22.73M | 28.06M | |
| |
| TOTAL LIABILITIES | | | 75.00M | 82.00M | 80.00M | 90.90M | 90.36M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 5.05M | 5.61M | 4.96M | 6.35M | 6.46M | |
| Additional Paid In Capital | | | 13.00M | 13.00M | 13.00M | 12.81M | 12.81M | |
| Minority Interest | | | 850.00K | 890.00K | 890.00K | 1.05M | 1.02M | |
| Common Shares | | | 17.00M | 17.00M | 17.00M | 17.11M | 17.16M | |
| Treasury Stock | | | -50.00K | -60.00K | -40.00K | -57.00K | -145.00K | |
| Other Shareholders' Equity | | | 4.74M | 5.11M | 4.94M | 5.09M | 5.03M | |
| Shares Outstanding | | | 17.00M | 17.00M | 17.00M | 17.07M | 17.08M | |
| Tangible Book Value per Share | | | 2.33 | 2.40 | 2.33 | 2.40 | 2.39 | |
| Total Shareholders' Equity | | | 40.00M | 41.00M | 40.00M | 41.31M | 41.31M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 114.00M | 122.00M | 120.00M | 132.21M | 131.68M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.75 | 0.73 | 0.88 | 1.00 | 0.89 | |
| Current Ratio | | | 1.65 | 1.65 | 1.78 | 1.70 | 1.83 | |
| Return On Assets (ROA) | | | -0.03% | 0.52% | 0.13% | -0.01% | 1.96% | |
| Return On Equity (ROE) | | | -0.07% | 1.54% | 0.40% | -0.04% | 6.24% | |
| Return On Invested Capital (ROIC) | | | 3.17% | 2.77% | 3.05% | 1.30% | 4.61% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.17% | 2.77% | 3.05% | 1.30% | 4.61% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.19% | 2.79% | 3.07% | 1.30% | 4.64% | |