US02128L1061 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 8.90M | 9.30M | -20.80M | -24.00M | 10.00K | |||
Depreciation Amortization | 132.60M | 112.00M | 95.80M | 75.00M | N/A | |||
Income Taxes - Deferred | -10.10M | -1.20M | 3.60M | -6.60M | N/A | |||
Change In Working Capital | -49.20M | -75.00M | -46.60M | -82.20M | -460.00K | |||
Interest Paid | 53.60M | 28.00M | 20.20M | 29.30M | 0.00 | |||
Taxes Paid | 5.70M | N/A | N/A | N/A | 0.00 | |||
Other non cash items | -18.40M | -19.10M | -1.30M | -600.00K | N/A | |||
OPERATING CASH FLOW | 63.80M | 26.00M | 30.70M | -38.40M | -460.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -77.70M | -76.70M | -52.30M | -45.90M | N/A | |||
Other Investing Activity | -45.10M | -85.90M | -61.10M | -178.60M | -143.75M | |||
INVESTING CASH FLOW | -122.80M | -162.60M | -113.40M | -224.50M | -143.75M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 100.00M | 142.90M | 88.10M | 92.80M | -50.00K | |||
Stock Issued/Repurchased | N/A | N/A | 0.00 | 202.00M | 143.75M | |||
Dividend Paid | -10.60M | -6.70M | -2.60M | N/A | N/A | |||
Other Financing Activity | -2.10M | 700.00K | -1.70M | -30.70M | 1.11M | |||
FINANCING CASH FLOW | 87.30M | 136.90M | 83.80M | 264.10M | 144.81M | |||
Exchange Rate Effect | 0.00 | 100.00K | N/A | N/A | N/A | |||
CHANGE IN CASH | 28.30M | 400.00K | 1.10M | 1.20M | 600.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 63.80M | 26.00M | 30.70M | -38.40M | -460.00K | |||
Capital Expenditure | -77.70M | -76.70M | -52.30M | -45.90M | N/A | |||
FREE CASH FLOW | -13.90M | -50.70M | -21.60M | -84.30M | -460.00K |
All data in USD