US02128L1061 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 31.00M | 2.70M | 2.30M | 1.20M | 700.00K | |||
Receivables | 249.30M | 232.80M | 182.70M | 151.40M | N/A | |||
Inventories | 530.70M | 399.70M | 239.20M | 229.00M | N/A | |||
Other Current Assets | 27.00M | 28.10M | 24.40M | N/A | 200.00K | |||
Total Current Assets | 838.00M | 663.30M | 448.60M | 381.60M | 800.00K | |||
Non-Current Assets | ||||||||
PPE Net | 575.70M | 491.40M | 447.10M | 311.90M | N/A | |||
Investments And Advances | N/A | N/A | N/A | N/A | 146.00M | |||
Goodwill | 76.70M | 69.20M | 41.90M | 24.30M | N/A | |||
Intangibles | 66.30M | 60.70M | 43.40M | 26.30M | N/A | |||
Other Non-Current Assets | 14.20M | 6.00M | 1.60M | 2.10M | 0.00 | |||
Total Non-Current Assets | 732.90M | 627.30M | 534.00M | 364.60M | 146.00M | |||
TOTAL ASSETS | 1.57B | 1.29B | 982.60M | 746.20M | 146.80M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 397.30M | 256.80M | 253.20M | 315.10M | 0.00 | |||
Current Portion Of LT Debt. | 7.70M | 4.20M | 2.60M | 7.80M | N/A | |||
Accrued Expenses | 75.60M | 69.90M | 55.50M | 30.10M | N/A | |||
Accounts Payable | 97.00M | 90.80M | 73.50M | 58.90M | 1.60M | |||
Other Current Liabilities | 57.50M | 49.50M | 35.80M | 22.40M | 400.00K | |||
Total Current Liabilities | 635.10M | 471.20M | 420.60M | 434.30M | 2.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 659.30M | 544.10M | 319.00M | 135.60M | 0.00 | |||
Deferred Taxes/Income | 7.70M | 6.40M | 6.90M | N/A | N/A | |||
Other Non-Current Liabilities | 119.10M | 129.10M | 101.40M | 19.40M | N/A | |||
Total Non-Current Liabilities | 786.10M | 679.60M | 427.30M | 155.00M | 0.00 | |||
TOTAL LIABILITIES | 1.42B | 1.15B | 847.90M | 589.30M | 2.00M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -76.40M | -74.20M | -76.80M | -53.40M | 0.00 | |||
Additional Paid In Capital | 233.80M | 222.80M | 217.40M | 216.20M | 5.00M | |||
Common Shares | 3.20K | 0.00 | 0.00 | N/A | 139.90M | |||
Treasury Stock | -5.90M | -5.90M | -5.90M | -5.90M | N/A | |||
Other Shareholders' Equity | -1.80M | -2.90M | 0.00 | N/A | N/A | |||
Shares Outstanding | 31.51M | 31.30M | 32.40M | 30.00M | 18.40M | |||
Tangible Book Value per Share | 0.21 | 0.32 | 1.52 | 3.54 | 7.88 | |||
Total Shareholders' Equity | 149.70M | 139.80M | 134.70M | 156.90M | 144.90M | |||
TOTAL LIABILITIES AND EQUITY | 1.57B | 1.29B | 982.60M | 746.20M | 146.80M | |||
Statistics | ||||||||
Debt/Equity | 7.06 | 5.73 | 4.25 | 2.87 | N/A | |||
Current Ratio | 1.32 | 1.41 | 1.07 | 0.88 | 0.40 | |||
Return On Assets (ROA) | 0.38% | 0.49% | -2.38% | -3.22% | N/A | |||
Return On Equity (ROE) | 3.94% | 4.51% | -17.37% | -15.30% | N/A | |||
Return On Invested Capital (ROIC) | 3.58% | 3.33% | 1.94% | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 3.58% | 3.33% | 1.94% | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 4.01% | 3.78% | 2.16% | N/A | N/A |
All data in USD