EPA:ALLOG - FR0000044943 - Common Stock
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.23M | 631.00K | 23.80K | -844.80K | -111.20K | |||
Depreciation Amortization | N/A | 210.10K | 28.40K | 4.60K | 97.10K | |||
Income Taxes - Deferred | 74.50K | 42.00K | -10.90K | 245.00K | 5.00K | |||
Change In Working Capital | 1.06M | -1.39M | -853.80K | 374.20K | 1.62M | |||
Other non cash items | -284.00K | N/A | -1.30K | 6.30K | N/A | |||
OPERATING CASH FLOW | 2.08M | -511.60K | -813.90K | -214.70K | 1.61M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -900.00 | -56.80K | -10.80K | -6.30K | -11.60K | |||
Other Investing Activity | -162.00K | -2.61M | 15.60K | 1.50K | 5.50K | |||
INVESTING CASH FLOW | -162.90K | -2.67M | 4.80K | -4.80K | -6.20K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.17M | 3.81M | -379.30K | -129.00K | 1.16M | |||
Stock Issued/Repurchased | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | N/A | N/A | N/A | N/A | N/A | |||
FINANCING CASH FLOW | -1.17M | 3.81M | -379.30K | -129.00K | 1.16M | |||
Exchange Rate Effect | N/A | N/A | N/A | N/A | N/A | |||
CHANGE IN CASH | 745.10K | 630.00K | -1.19M | -348.50K | 2.76M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.08M | -511.60K | -813.90K | -214.70K | 1.61M | |||
Capital Expenditure | -900.00 | -56.80K | -10.80K | -6.30K | -11.60K | |||
FREE CASH FLOW | 2.08M | -568.40K | -824.70K | -221.00K | 1.60M |
All data in EUR