ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 4.99M | 4.63M | 4.00M | 5.18M | 5.53M | |
Receivables | | | 8.13M | 6.01M | 924.10K | 842.30K | 1.19M | |
Inventories | | | 2.23M | 2.90M | 2.12M | 1.46M | 1.71M | |
Other Current Assets | | | 405.60K | 279.10K | 234.30K | N/A | N/A | |
Total Current Assets | | | 15.75M | 13.82M | 7.28M | 7.49M | 8.44M | |
|
Non-Current Assets | |
---|
PPE Net | | | 68.10K | 82.80K | 89.90K | 25.60K | 65.40K | |
Investments And Advances | | | 46.10K | 46.10K | 13.90K | 94.90K | 96.40K | |
Goodwill | | | 1.74M | 1.74M | N/A | N/A | N/A | |
Intangibles | | | 0.00 | 0.00 | 0.00 | 200.00 | 1.00K | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 1.93M | 1.94M | 182.10K | 120.80K | 162.90K | |
|
TOTAL ASSETS | | | 17.68M | 15.76M | 7.46M | 7.61M | 8.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 180.90K | 500.00 | |
Current Portion Of LT Debt. | | | 1.23M | 1.11M | 343.50K | 170.70K | 1.56M | |
Accounts Payable | | | 1.79M | 2.06M | 550.40K | 373.50K | 253.30K | |
Other Current Liabilities | | | 5.24M | 2.95M | 1.13M | 1.21M | 1.24M | |
Total Current Liabilities | | | 8.26M | 6.12M | 2.02M | 1.94M | 3.05M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.16M | 3.86M | 823.40K | 1.10M | 22.50K | |
Other Non-Current Liabilities | | | 347.50K | 605.50K | 75.50K | 61.40K | 97.50K | |
Total Non-Current Liabilities | | | 3.50M | 4.47M | 899.00K | 1.16M | 120.00K | |
|
TOTAL LIABILITIES | | | 11.76M | 10.59M | 2.92M | 3.10M | 3.17M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 4.60M | 3.85M | 3.22M | 3.20M | -122.50K | |
Additional Paid In Capital | | | 1.23M | 1.23M | 1.23M | 1.23M | 1.23M | |
Minority Interest | | | N/A | 0.00 | 0.00 | 0.00 | N/A | |
Common Shares | | | 90.80K | 90.80K | 90.80K | 86.50K | 4.32M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 9.08M | 9.08M | 9.08M | 8.65M | 7.72M | |
Tangible Book Value per Share | | | 0.46 | 0.38 | 0.50 | 0.52 | 0.70 | |
Total Shareholders' Equity | | | 5.92M | 5.17M | 4.54M | 4.51M | 5.43M | |
|
TOTAL LIABILITIES AND EQUITY | | | 17.68M | 15.76M | 7.46M | 7.61M | 8.60M | |
|
Statistics | |
---|
Debt/Equity | | | 0.53 | 0.75 | 0.18 | 0.28 | 0.00 | |
Current Ratio | | | 1.91 | 2.26 | 3.60 | 3.86 | 2.77 | |
Return On Assets (ROA) | | | 5.78% | 4.00% | 0.32% | -11.10% | -1.29% | |
Return On Equity (ROE) | | | 17.25% | 12.21% | 0.52% | -18.72% | -2.05% | |
Return On Invested Capital (ROIC) | | | 10.83% | 5.57% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 23.02% | 10.72% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 37.81% | 16.40% | N/A | N/A | N/A | |