US01644J1088 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -62.91M | -58.60M | -46.82M | -51.36M | -41.87M | |||
Depreciation Amortization | 10.63M | 8.08M | 3.44M | 2.78M | 2.23M | |||
Income Taxes - Deferred | -32.00K | -690.00K | 90.00K | N/A | N/A | |||
Change In Working Capital | -16.06M | -16.82M | -3.29M | -7.40M | -230.00K | |||
Taxes Paid | 7.39M | 3.86M | 1.13M | 420.00K | 140.00K | |||
Other non cash items | 50.87M | 30.25M | 17.62M | 17.83M | 780.00K | |||
OPERATING CASH FLOW | -17.50M | -37.79M | -28.96M | -38.15M | -39.09M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -6.29M | -4.70M | -3.70M | -2.15M | -3.69M | |||
Other Investing Activity | 40.20M | -219.31M | -18.33M | -25.07M | 0.00 | |||
INVESTING CASH FLOW | 33.91M | -224.01M | -22.02M | -27.22M | -3.69M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -85.00M | 60.31M | -310.00K | -10.00K | -30.00K | |||
Stock Issued/Repurchased | 17.11M | 5.31M | 202.08M | 226.35M | 30.31M | |||
Other Financing Activity | -19.93M | -4.44M | -9.49M | -1.29M | -80.00K | |||
FINANCING CASH FLOW | -87.82M | 61.18M | 192.27M | 225.05M | 30.19M | |||
CHANGE IN CASH | -71.41M | -200.62M | 141.29M | 159.68M | -12.59M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -17.50M | -37.79M | -28.96M | -38.15M | -39.09M | |||
Capital Expenditure | -6.29M | -4.70M | -3.70M | -2.15M | -3.69M | |||
FREE CASH FLOW | -23.79M | -42.49M | -32.66M | -40.30M | -42.78M |
All data in USD