EPA:ALJXR • FR001400KO61
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | N/A | 1.40M | -2.40M | -1.51M | -9.25M | |||
| Depreciation Amortization | N/A | N/A | N/A | N/A | 4.44M | |||
| Income Taxes - Deferred | N/A | 74.00K | 46.00K | -11.00K | 253.00K | |||
| Change In Working Capital | -3.30M | -283.00K | -1.54M | 2.83M | -498.00K | |||
| Taxes Paid | N/A | N/A | N/A | N/A | N/A | |||
| Other non cash items | N/A | -167.00K | -124.00K | -6.03M | 41.00K | |||
| OPERATING CASH FLOW | -560.00K | 1.03M | -4.02M | -4.72M | -5.01M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | N/A | -328.00K | -337.00K | -367.00K | |||
| Other Investing Activity | -307.00K | -534.00K | -4.62M | 2.09M | 7.00K | |||
| INVESTING CASH FLOW | -307.00K | -534.00K | -4.95M | 1.75M | -360.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -782.00K | -2.93M | 5.37M | -939.00K | 3.21M | |||
| Stock Issued/Repurchased | N/A | 2.08M | 2.09M | N/A | 9.15M | |||
| Other Financing Activity | N/A | -1.00K | N/A | 1.00K | N/A | |||
| FINANCING CASH FLOW | -778.00K | -843.00K | 7.46M | -938.00K | 12.36M | |||
| Exchange Rate Effect | -38.00K | 10.00K | -9.00K | 6.00K | 20.00K | |||
| CHANGE IN CASH | -1.68M | -341.00K | -1.51M | -3.90M | 7.01M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -560.00K | 1.03M | -4.02M | -4.72M | -5.01M | |||
| Capital Expenditure | N/A | N/A | -328.00K | -337.00K | -367.00K | |||
| FREE CASH FLOW | -560.00K | 1.03M | -4.35M | -5.06M | -5.38M | |||
All data in EUR