ASSETS | |
---|
Current Assets | |
---|
Cash | | | 10.00M | 10.35M | 12.06M | 15.96M | 8.96M | |
Marketable Securities | | | 200.00K | 200.00K | N/A | N/A | N/A | |
Receivables | | | 5.46M | 6.83M | 2.91M | 4.91M | 7.73M | |
Inventories | | | 2.94M | 3.68M | 3.31M | 2.39M | 2.49M | |
Other Current Assets | | | 92.00K | 148.00K | 356.00K | N/A | 90.00K | |
Total Current Assets | | | 18.70M | 21.21M | 18.63M | 23.26M | 19.18M | |
|
Non-Current Assets | |
---|
PPE Net | | | 103.00K | 142.00K | 155.00K | 115.00K | 169.00K | |
Investments And Advances | | | 150.00K | 223.00K | 79.00K | 212.00K | 214.00K | |
Goodwill | | | 4.68M | 3.81M | 0.00 | N/A | 0.00 | |
Intangibles | | | 639.00K | 668.00K | 437.00K | 471.00K | 217.00K | |
Other Non-Current Assets | | | N/A | N/A | 740.00K | 790.00K | 1.07M | |
Total Non-Current Assets | | | 5.66M | 4.92M | 749.00K | 798.00K | 600.00K | |
|
TOTAL ASSETS | | | 24.36M | 26.14M | 19.38M | 24.05M | 19.78M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 2.00K | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.30M | 3.25M | 1.33M | 5.30M | 3.41M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | 959.00K | |
Accounts Payable | | | 7.66M | 9.09M | 8.87M | 6.35M | 10.10M | |
Other Current Liabilities | | | 3.00M | 3.77M | 2.66M | 3.31M | 2.52M | |
Total Current Liabilities | | | 11.96M | 16.11M | 12.85M | 14.96M | 12.62M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.74M | 8.30M | 5.75M | 6.26M | 12.37M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 822.00K | 1.11M | 810.00K | 5.58M | 1.34M | |
Total Non-Current Liabilities | | | 13.29M | 14.37M | 11.10M | 16.02M | 18.58M | |
|
TOTAL LIABILITIES | | | 25.25M | 30.48M | 23.95M | 30.98M | 31.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -26.07M | -27.02M | -25.05M | -25.96M | -17.78M | |
Additional Paid In Capital | | | 24.65M | 22.60M | 20.41M | 17.71M | 6.11M | |
Minority Interest | | | 5.73M | 4.96M | 4.54M | 4.17M | 4.87M | |
Common Shares | | | 522.00K | 69.00K | 51.00K | 1.33M | 254.00K | |
Other Shareholders' Equity | | | 1.00K | 12.00K | 24.00K | 3.00K | 3.00K | |
Shares Outstanding | | | 58.05M | 1.64M | 67.80K | 4.40K | 100.00 | |
Tangible Book Value per Share | | | -0.11 | -5.38 | -73.85 | -1.69K | -145.40K | |
Total Shareholders' Equity | | | -890.00K | -4.34M | -4.57M | -6.92M | -11.41M | |
|
TOTAL LIABILITIES AND EQUITY | | | 24.36M | 26.14M | 19.38M | 24.05M | 19.78M | |
|
Statistics | |
---|
Debt/Equity | | | -7.57 | -1.91 | -1.26 | -0.90 | -1.08 | |
Current Ratio | | | 1.56 | 1.32 | 1.45 | 1.55 | 1.52 | |
Return On Assets (ROA) | | | 3.18% | -9.99% | -6.23% | -35.68% | -15.68% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 7.01% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.13% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.65% | N/A | N/A | N/A | N/A | |