| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -69.96M | -53.65M | 60.00K | 0.00 | |
| Depreciation Amortization | | | N/A | 3.66M | N/A | N/A | |
| Change In Working Capital | | | 31.09M | 24.29M | 1.78M | 0.00 | |
| Taxes Paid | | | N/A | 2.49M | N/A | N/A | |
| Other non cash items | | | 40.42M | 38.92M | -2.23M | 0.00 | |
| OPERATING CASH FLOW | | | 5.39M | 13.21M | -400.00K | 0.00 | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | N/A | -12.18M | N/A | N/A | |
| Other Investing Activity | | | -70.94M | 11.42M | -233.36M | N/A | |
| INVESTING CASH FLOW | | | -89.49M | -758.00K | -233.36M | N/A | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | N/A | 15.26M | N/A | N/A | |
| Stock Issued/Repurchased | | | N/A | N/A | 238.90M | 30.00K | |
| Other Financing Activity | | | -92.65M | -11.33M | -4.55M | 10.00K | |
| FINANCING CASH FLOW | | | 77.43M | 3.93M | 234.35M | 30.00K | |
| |
| Exchange Rate Effect | | | N/A | 433.00K | N/A | N/A | |
| CHANGE IN CASH | | | -6.11M | 16.82M | 590.00K | 30.00K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 5.39M | 13.21M | -400.00K | 0.00 | |
| Capital Expenditure | | | N/A | -12.18M | N/A | N/A | |
| FREE CASH FLOW | | | -13.16M | 1.03M | -400.00K | 0.00 | |