| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 600.00K | 0.00 | |
| Cash Equivalents | | | 290.00K | 4.62M | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | 235.60M | N/A | |
| Receivables | | | 581.00K | 7.63M | 0.00 | 0.00 | |
| Other Current Assets | | | 57.80M | 102.71M | 300.00K | N/A | |
| Total Current Assets | | | 58.67M | 114.95M | 236.50M | 0.00 | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 24.91M | 62.63M | N/A | N/A | |
| Intangibles | | | 7.69M | 6.22M | N/A | N/A | |
| Other Non-Current Assets | | | N/A | 0.00 | 0.00 | 700.00K | |
| Total Non-Current Assets | | | 33.60M | 70.33M | 0.00 | N/A | |
| |
| TOTAL ASSETS | | | 92.28M | 185.29M | 236.50M | 700.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 32.75M | 197.54M | 0.00 | 0.00 | |
| Accrued Expenses | | | 14.61M | 24.59M | 2.60M | 600.00K | |
| Accounts Payable | | | 10.23M | 5.08M | 0.00 | N/A | |
| Other Current Liabilities | | | 116.30M | 19.88M | 5.20M | 100.00K | |
| Total Current Liabilities | | | 173.89M | 247.09M | 7.90M | 700.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 1.07M | 1.45M | N/A | N/A | |
| Total Non-Current Liabilities | | | 1.07M | 1.45M | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 174.96M | 248.54M | 7.90M | 700.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -106.70M | -88.21M | -6.90M | 0.00 | |
| Additional Paid In Capital | | | 30.30M | 27.87M | 0.00 | 0.00 | |
| Common Shares | | | 9.00K | 7.00K | 235.60M | 0.00 | |
| Other Shareholders' Equity | | | -6.30M | -2.92M | N/A | N/A | |
| Shares Outstanding | | | 3.49M | 2.88M | 31.60M | 27.70M | |
| Tangible Book Value per Share | | | -25.89 | -24.15 | 7.24 | 0.00 | |
| Total Shareholders' Equity | | | -82.69M | -63.25M | 228.70M | 0.00 | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 92.28M | 185.29M | 236.50M | 700.00K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.34 | 0.47 | 29.94 | N/A | |
| Return On Assets (ROA) | | | -102.44% | -37.49% | 0.03% | N/A | |
| Return On Equity (ROE) | | | N/A | N/A | 0.03% | N/A | |