| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 38.64M | 33.46M | 42.40M | 28.16M | 26.80M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 28.16M | 26.13M | 22.72M | 30.14M | 31.20M | |
| Inventories | | | 102.10M | 106.83M | 93.90M | 112.85M | 101.85M | |
| Other Current Assets | | | 3.20M | 8.23M | 13.18M | 3.24M | 1.74M | |
| Total Current Assets | | | 172.10M | 174.64M | 172.20M | 174.40M | 161.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 121.61M | 131.09M | 154.70M | 152.15M | 161.01M | |
| Investments And Advances | | | 24.16M | 12.68M | 11.58M | 9.89M | 10.20M | |
| Goodwill | | | 43.07M | 43.07M | 43.07M | 43.44M | 43.44M | |
| Intangibles | | | 10.25M | 9.40M | 4.75M | 8.35M | 7.71M | |
| Other Non-Current Assets | | | 20.73M | 31.51M | 28.09M | 25.30M | 31.73M | |
| Total Non-Current Assets | | | 220.29M | 228.05M | 242.48M | 242.94M | 258.58M | |
| |
| TOTAL ASSETS | | | 392.39M | 402.69M | 414.68M | 417.34M | 420.18M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 10.45M | 11.00M | 9.27M | 17.28M | 26.14M | |
| Current Portion Of LT Debt. | | | 32.03M | 34.19M | 38.84M | 29.63M | 23.04M | |
| Accrued Expenses | | | 24.39M | 25.07M | 25.73M | 22.30M | 25.11M | |
| Accounts Payable | | | 43.99M | 50.52M | 43.02M | 53.13M | 44.77M | |
| Other Current Liabilities | | | 18.79M | 17.64M | 15.93M | 15.47M | 19.99M | |
| Total Current Liabilities | | | 129.64M | 138.41M | 132.79M | 137.82M | 139.05M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 77.19M | 86.13M | 118.82M | 130.16M | 139.56M | |
| Deferred Taxes/Income | | | 3.88M | 3.98M | 3.24M | 4.18M | 6.06M | |
| Other Non-Current Liabilities | | | 22.25M | 22.00M | 20.47M | 18.92M | 24.25M | |
| Total Non-Current Liabilities | | | 113.22M | 121.37M | 152.89M | 161.72M | 176.14M | |
| |
| TOTAL LIABILITIES | | | 242.86M | 259.78M | 285.68M | 299.54M | 315.18M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 102.78M | 95.36M | 81.47M | 70.64M | 56.03M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Minority Interest | | | 9.90M | 9.26M | 10.36M | 8.46M | 6.28M | |
| Common Shares | | | 47.91M | 47.91M | 47.91M | 47.91M | 47.91M | |
| Treasury Stock | | | -1.17M | -358.00K | -385.00K | -755.00K | 1.05M | |
| Other Shareholders' Equity | | | 1.00K | N/A | -1.00K | N/A | N/A | |
| Shares Outstanding | | | 9.39M | 9.39M | 9.39M | 9.39M | 9.39M | |
| Tangible Book Value per Share | | | 10.25 | 9.63 | 8.65 | 7.03 | 5.73 | |
| Total Shareholders' Equity | | | 149.53M | 142.91M | 129.00M | 117.80M | 105.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 392.39M | 402.69M | 414.68M | 417.34M | 420.18M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.59 | 0.68 | 0.99 | 1.25 | 1.58 | |
| Current Ratio | | | 1.33 | 1.26 | 1.30 | 1.27 | 1.16 | |
| Return On Assets (ROA) | | | 3.79% | 3.71% | 2.26% | 2.56% | 2.02% | |
| Return On Equity (ROE) | | | 9.93% | 10.47% | 7.26% | 9.06% | 8.07% | |
| Return On Invested Capital (ROIC) | | | 6.59% | 6.27% | 5.73% | 5.65% | 10.94% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.59% | 6.27% | 5.73% | 5.65% | 10.94% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.19% | 7.75% | 6.86% | 6.85% | 13.13% | |