| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 25.80M | 3.54M | 32.83M | 141.97M | 108.94M | |
| Receivables | | | 123.31M | 110.04M | 100.37M | 69.08M | 60.61M | |
| Inventories | | | 17.32M | 15.68M | 15.79M | 19.13M | 12.46M | |
| Other Current Assets | | | 24.41M | 10.07M | 12.40M | 20.16M | 8.56M | |
| Total Current Assets | | | 190.84M | 139.34M | 161.39M | 250.33M | 190.57M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.13B | 867.69M | 809.12M | 851.04M | 819.56M | |
| Investments And Advances | | | 397.55M | 360.46M | 260.92M | 208.99M | 155.14M | |
| Goodwill | | | 7.91M | 7.91M | 7.91M | 7.91M | 7.91M | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 66.05M | 148.55M | 104.82M | 29.42M | 26.90M | |
| Total Non-Current Assets | | | 1.60B | 1.38B | 1.18B | 1.12B | 1.01B | |
| |
| TOTAL ASSETS | | | 1.79B | 1.52B | 1.34B | 1.37B | 1.20B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 207.50M | 78.27M | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 8.80M | 198.00K | 60.79M | 5.31M | 282.00K | |
| Accrued Expenses | | | 4.47M | 1.19M | 681.00K | 1.83M | 1.49M | |
| Accounts Payable | | | 117.96M | 88.75M | 70.30M | 83.49M | 77.22M | |
| Other Current Liabilities | | | 6.47M | 21.28M | 15.41M | 60.20M | 5.52M | |
| Total Current Liabilities | | | 345.21M | 189.68M | 147.19M | 150.83M | 84.51M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 416.64M | 334.12M | 316.58M | 397.48M | 391.94M | |
| Deferred Taxes/Income | | | 82.04M | 78.89M | 80.62M | 70.78M | 57.73M | |
| Other Non-Current Liabilities | | | 20.62M | 21.41M | 21.46M | 20.59M | 25.63M | |
| Total Non-Current Liabilities | | | 519.30M | 434.42M | 418.66M | 488.85M | 475.29M | |
| |
| TOTAL LIABILITIES | | | 864.51M | 624.11M | 565.85M | 639.67M | 559.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 863.38M | 833.43M | 769.38M | 719.54M | 660.20M | |
| Additional Paid In Capital | | | 3.40M | 3.36M | 0.00 | 582.00K | 985.00K | |
| Common Shares | | | 57.09M | 57.09M | 29.18M | 11.73M | 8.11M | |
| Other Shareholders' Equity | | | 3.47M | 5.97M | -20.25M | -5.83M | -29.01M | |
| Shares Outstanding | | | 40.57M | 40.57M | 38.65M | 38.00M | 37.80M | |
| Tangible Book Value per Share | | | 22.66 | 21.99 | 19.93 | 18.90 | 16.73 | |
| Total Shareholders' Equity | | | 927.35M | 899.85M | 778.31M | 726.02M | 640.28M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.79B | 1.52B | 1.34B | 1.37B | 1.20B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.67 | 0.46 | 0.41 | 0.55 | 0.61 | |
| Current Ratio | | | 0.55 | 0.73 | 1.10 | 1.66 | 2.26 | |
| Return On Assets (ROA) | | | 5.61% | 6.01% | 6.17% | 8.78% | 6.85% | |
| Return On Equity (ROE) | | | 10.84% | 10.18% | 10.65% | 16.52% | 12.83% | |
| Return On Invested Capital (ROIC) | | | 4.13% | 3.83% | 4.48% | 5.19% | 5.84% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.13% | 3.83% | 4.48% | 5.19% | 5.84% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.15% | 3.85% | 4.51% | 5.22% | 5.88% | |