EPA:AI • FR0000120073
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 26.94B | 27.06B | 27.61B | 29.93B | 23.33B | |||
| Minority Interest Expense | -126.50M | -133.90M | -110.40M | -145.10M | -119.70M | |||
| Cost Of Goods | 9.65B | 10.01B | 11.15B | 13.81B | 9.39B | |||
| Gross Profit | 17.29B | 17.05B | 16.46B | 16.12B | 13.95B | |||
| Operating Expenses | 11.71B | 11.66B | 11.39B | 11.26B | 9.79B | |||
| Selling, General, and Administrative Expenses | 5.09B | 5.17B | 5.10B | 4.96B | 4.36B | |||
| Operating Income | 5.58B | 5.39B | 5.07B | 4.86B | 4.16B | |||
| Interest Income/Expense | -242.50M | -303.90M | -303.50M | -324.00M | -315.50M | |||
| Other Income/Expense | -153.70M | -114.50M | -112.70M | -62.00M | -92.80M | |||
| Non Recurring Items | -302.90M | -445.80M | -496.50M | -570.70M | -150.70M | |||
| Income Before Taxes | 4.88B | 4.53B | 4.16B | 3.91B | 3.60B | |||
| Income Tax | 1.23B | 1.09B | 971.80M | 1.00B | 914.80M | |||
| Net Income | 3.52B | 3.31B | 3.08B | 2.76B | 2.57B | |||
| EBITDA | 8.15B | 7.90B | 7.55B | 7.33B | 6.33B | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | 5.74 | 5.74 | 5.34 | 5.27 | 4.93 | |||
| Non GAAP EPS | 6.38 | 6.43 | 5.36 | 4.80 | 4.50 | |||
| Statistics | ||||||||
| Gross Profit Margin | 64.18% | 63.01% | 59.62% | 53.86% | 59.77% | |||
| Profit Margin | 13.06% | 12.22% | 11.15% | 9.22% | 11.02% | |||
| Operating Profit Margin | 20.72% | 19.93% | 18.36% | 16.24% | 17.83% | |||
All data in EUR