ASSETS | |
---|
Current Assets | |
---|
Cash | | | 109.75M | 77.13M | 46.30M | 149.60M | 94.40M | |
Cash Equivalents | | | N/A | N/A | 0.00 | 149.63M | N/A | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 5.60M | |
Receivables | | | 408.02M | 388.91M | 359.10M | 359.90M | 171.10M | |
Inventories | | | 139.84M | 113.64M | 127.80M | 123.10M | 58.80M | |
Other Current Assets | | | 98.18M | 69.34M | 52.10M | 37.40M | 33.40M | |
Total Current Assets | | | 755.79M | 649.02M | 585.30M | 670.10M | 363.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 618.36M | 637.53M | 622.00M | 546.30M | 110.50M | |
Goodwill | | | 2.68B | 2.72B | 3.55B | 3.51B | 998.80M | |
Intangibles | | | 105.55M | 130.16M | 162.80M | 202.20M | 116.10M | |
Other Non-Current Assets | | | 332.09M | 366.98M | 304.20M | 319.30M | 224.90M | |
Total Non-Current Assets | | | 3.73B | 3.86B | 4.63B | 4.58B | 1.45B | |
|
TOTAL ASSETS | | | 4.49B | 4.51B | 5.22B | 5.25B | 1.81B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 30.57M | 62.49M | 37.20M | 35.40M | 30.40M | |
Accrued Expenses | | | 113.39M | 163.40M | 100.80M | 95.90M | 37.80M | |
Accounts Payable | | | 354.54M | 257.87M | 266.70M | 293.90M | 216.40M | |
Other Current Liabilities | | | 68.49M | 53.24M | 51.50M | 74.60M | 137.40M | |
Total Current Liabilities | | | 566.99M | 537.00M | 456.20M | 499.80M | 422.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.99B | 2.12B | 2.16B | 2.18B | 777.40M | |
Other Non-Current Liabilities | | | 352.29M | 387.62M | 448.40M | 500.30M | 333.10M | |
Total Non-Current Liabilities | | | 2.35B | 2.51B | 2.61B | 2.69B | 1.04B | |
|
TOTAL LIABILITIES | | | 2.92B | 3.05B | 3.07B | 3.19B | 1.46B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -562.18M | -652.60M | 26.30M | -43.00M | -199.20M | |
Additional Paid In Capital | | | 2.16B | 2.15B | 2.13B | 2.11B | 558.50M | |
Minority Interest | | | 6.97M | 8.21M | 6.60M | 4.80M | -74.00M | |
Common Shares | | | 14.00K | 14.00K | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | -25.55M | -43.27M | -14.00M | N/A | N/A | |
Other Shareholders' Equity | | | 2.25M | 4.36M | 8.70M | -2.40M | -4.40M | |
Shares Outstanding | | | 134.60M | 132.63M | 134.40M | 133.80M | 89.70M | |
Tangible Book Value per Share | | | -8.99 | -10.53 | -11.58 | -12.35 | -8.47 | |
Total Shareholders' Equity | | | 1.57B | 1.46B | 2.15B | 2.06B | 354.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.49B | 4.51B | 5.22B | 5.25B | 1.81B | |
|
Statistics | |
---|
Debt/Equity | | | 1.27 | 1.45 | 1.00 | 1.06 | 2.19 | |
Current Ratio | | | 1.33 | 1.21 | 1.28 | 1.34 | 0.86 | |
Return On Assets (ROA) | | | 1.84% | -15.06% | 1.21% | 2.70% | -8.91% | |
Return On Equity (ROE) | | | 5.27% | -46.55% | 2.95% | 6.88% | -45.53% | |
Return On Invested Capital (ROIC) | | | 5.43% | 4.53% | 2.79% | 3.18% | 2.85% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.43% | 4.53% | 2.79% | 3.29% | 2.87% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 18.69% | 16.12% | 12.57% | 17.06% | 14.66% | |