| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 109.75M | 77.13M | 46.30M | 149.60M | |
| Cash Equivalents | | | 68.63M | N/A | N/A | 0.00 | 149.63M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Receivables | | | 393.59M | 408.02M | 388.91M | 359.10M | 359.90M | |
| Inventories | | | 148.85M | 139.84M | 113.64M | 127.80M | 123.10M | |
| Other Current Assets | | | 46.93M | 98.18M | 69.34M | 52.10M | 37.40M | |
| Total Current Assets | | | 658.00M | 755.79M | 649.02M | 585.30M | 670.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 625.52M | 618.36M | 637.53M | 622.00M | 546.30M | |
| Goodwill | | | 2.65B | 2.68B | 2.72B | 3.55B | 3.51B | |
| Intangibles | | | 95.17M | 105.55M | 130.16M | 162.80M | 202.20M | |
| Other Non-Current Assets | | | 321.05M | 332.09M | 366.98M | 304.20M | 319.30M | |
| Total Non-Current Assets | | | 3.69B | 3.73B | 3.86B | 4.63B | 4.58B | |
| |
| TOTAL ASSETS | | | 4.35B | 4.49B | 4.51B | 5.22B | 5.25B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 31.47M | 30.57M | 62.49M | 37.20M | 35.40M | |
| Accrued Expenses | | | 99.75M | 113.39M | 163.40M | 100.80M | 95.90M | |
| Accounts Payable | | | 405.67M | 354.54M | 257.87M | 266.70M | 293.90M | |
| Other Current Liabilities | | | 85.20M | 68.49M | 53.24M | 51.50M | 74.60M | |
| Total Current Liabilities | | | 622.09M | 566.99M | 537.00M | 456.20M | 499.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.82B | 1.99B | 2.12B | 2.16B | 2.18B | |
| Other Non-Current Liabilities | | | 316.38M | 352.29M | 387.62M | 448.40M | 500.30M | |
| Total Non-Current Liabilities | | | 2.14B | 2.35B | 2.51B | 2.61B | 2.69B | |
| |
| TOTAL LIABILITIES | | | 2.76B | 2.92B | 3.05B | 3.07B | 3.19B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -554.71M | -562.18M | -652.60M | 26.30M | -43.00M | |
| Additional Paid In Capital | | | 2.17B | 2.16B | 2.15B | 2.13B | 2.11B | |
| Minority Interest | | | 6.68M | 6.97M | 8.21M | 6.60M | 4.80M | |
| Common Shares | | | 14.00K | 14.00K | 14.00K | 0.00 | 0.00 | |
| Treasury Stock | | | -25.55M | -25.55M | -43.27M | -14.00M | N/A | |
| Other Shareholders' Equity | | | 1.17M | 2.25M | 4.36M | 8.70M | -2.40M | |
| Shares Outstanding | | | 135.22M | 134.60M | 132.63M | 134.40M | 133.80M | |
| Tangible Book Value per Share | | | -8.57 | -8.99 | -10.53 | -11.58 | -12.35 | |
| Total Shareholders' Equity | | | 1.59B | 1.57B | 1.46B | 2.15B | 2.06B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.35B | 4.49B | 4.51B | 5.22B | 5.25B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.15 | 1.27 | 1.45 | 1.00 | 1.06 | |
| Current Ratio | | | 1.06 | 1.33 | 1.21 | 1.28 | 1.34 | |
| Return On Assets (ROA) | | | 1.71% | 1.84% | -15.06% | 1.21% | 2.70% | |
| Return On Equity (ROE) | | | 4.68% | 5.27% | -46.55% | 2.95% | 6.88% | |
| Return On Invested Capital (ROIC) | | | 4.90% | 5.43% | 4.53% | 2.79% | 3.18% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.99% | 5.43% | 4.53% | 2.79% | 3.29% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 20.00% | 18.69% | 16.12% | 12.57% | 17.06% | |