USA - NYSE:AGS - US72814N1046 - Common Stock
|  MRQ (2025-3-31)  |  2024 (2024-12-31)  |  2023 (2023-12-31)  |  2022 (2022-12-31)  |  2021 (2021-12-31)  | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 39.48M | 38.31M | 50.94M | 37.90M | 95.00M | |||
| Receivables | 87.18M | 85.96M | 68.50M | 59.90M | 49.40M | |||
| Inventories | 32.07M | 32.67M | 36.08M | 35.40M | 27.50M | |||
| Other Current Assets | 21.49M | 20.75M | 9.86M | 13.00M | 13.20M | |||
| Total Current Assets | 180.22M | 177.68M | 165.38M | 146.20M | 185.10M | |||
| Non-Current Assets | ||||||||
| PPE Net | 90.00M | 88.40M | 88.63M | 93.60M | 87.40M | |||
| Goodwill | 286.80M | 286.50M | 290.49M | 287.70M | 285.50M | |||
| Intangibles | 110.11M | 114.83M | 123.44M | 142.10M | 160.00M | |||
| Other Non-Current Assets | 42.54M | 42.17M | 12.41M | 15.20M | 14.70M | |||
| Total Non-Current Assets | 529.46M | 531.91M | 514.96M | 538.60M | 547.70M | |||
| TOTAL ASSETS | 709.68M | 709.59M | 680.34M | 684.80M | 732.80M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 6.61M | 6.59M | 6.25M | 6.10M | 6.90M | |||
| Accrued Expenses | 27.08M | 27.22M | 30.16M | 34.40M | 35.10M | |||
| Accounts Payable | 6.24M | 7.27M | 5.41M | 15.20M | 9.40M | |||
| Other Current Liabilities | 5.50M | 6.78M | 5.77M | 2.90M | 4.00M | |||
| Total Current Liabilities | 45.42M | 47.85M | 47.59M | 58.60M | 55.50M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 529.40M | 530.38M | 547.50M | 550.10M | 599.30M | |||
| Deferred Taxes/Income | N/A | 0.00 | 2.33M | 2.00M | 2.70M | |||
| Other Non-Current Liabilities | 17.49M | 18.62M | 15.26M | 24.70M | 33.80M | |||
| Total Non-Current Liabilities | 546.88M | 549.00M | 565.09M | 576.80M | 635.70M | |||
| TOTAL LIABILITIES | 592.31M | 596.86M | 612.67M | 635.40M | 691.20M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -305.02M | -306.35M | -353.04M | -353.10M | -344.90M | |||
| Additional Paid In Capital | 428.92M | 427.09M | 417.69M | 406.40M | 392.20M | |||
| Common Shares | 414.00K | 410.00K | 389.00K | 400.00K | 400.00K | |||
| Other Shareholders' Equity | -6.94M | -8.42M | 2.63M | -4.30M | -6.10M | |||
| Shares Outstanding | 41.45M | 41.13M | 38.95M | 37.80M | 36.90M | |||
| Tangible Book Value per Share | -6.74 | -7.02 | -8.89 | -10.06 | -10.95 | |||
| Total Shareholders' Equity | 117.38M | 112.73M | 67.67M | 49.40M | 41.60M | |||
| TOTAL LIABILITIES AND EQUITY | 709.68M | 709.59M | 680.34M | 684.80M | 732.80M | |||
| Statistics | ||||||||
| Debt/Equity | 4.51 | 4.70 | 8.09 | 11.14 | 14.41 | |||
| Current Ratio | 3.97 | 3.71 | 3.48 | 2.49 | 3.34 | |||
| Return On Assets (ROA) | 7.19% | 6.77% | 0.06% | -1.17% | -3.08% | |||
| Return On Equity (ROE) | 43.49% | 42.59% | 0.58% | -16.19% | -54.33% | |||
| Return On Invested Capital (ROIC) | 10.71% | 8.70% | 7.34% | 4.84% | 2.62% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 11.38% | 9.24% | 7.99% | 5.16% | 3.05% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 31.21% | 25.92% | 27.68% | 19.14% | 12.99% | |||
All data in USD , ROIC based on taxRate of 0.21