US00853E3053 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -18.65M | -188.17M | -32.47M | -21.62M | -3.04M | |||
Depreciation Amortization | 1.90M | 3.05M | 1.31M | 410.00K | 10.00K | |||
Income Taxes - Deferred | N/A | 23.00K | 30.00K | N/A | N/A | |||
Change In Working Capital | 13.52M | -22.14M | -5.57M | -4.63M | -520.00K | |||
Interest Paid | 76.00K | N/A | 0.00 | 90.00K | 11.09M | |||
Other non cash items | -27.74M | 135.22M | 6.55M | 11.06M | 110.00K | |||
OPERATING CASH FLOW | -30.97M | -72.02M | -30.15M | -14.78M | -3.44M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -59.00K | -8.13M | -2.32M | -140.00K | -180.00K | |||
Other Investing Activity | 25.23M | 5.82M | -102.42M | -1.09M | N/A | |||
INVESTING CASH FLOW | 25.17M | -2.32M | -104.74M | -1.23M | -180.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -7.35M | 23.73M | -150.00K | 13.92M | -130.00K | |||
Stock Issued/Repurchased | 3.12M | 40.86M | 138.94M | 10.04M | 3.88M | |||
Other Financing Activity | N/A | 8.19M | 0.00 | -50.00K | N/A | |||
FINANCING CASH FLOW | -4.23M | 72.78M | 138.79M | 23.92M | 3.75M | |||
CHANGE IN CASH | -10.03M | -1.56M | 3.90M | 7.91M | 130.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -30.97M | -72.02M | -30.15M | -14.78M | -3.44M | |||
Capital Expenditure | -59.00K | -8.13M | -2.32M | -140.00K | -180.00K | |||
FREE CASH FLOW | -31.03M | -80.16M | -32.47M | -14.92M | -3.62M |
All data in USD