| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 40.96M | 31.17M | 430.00K | 10.46M | 12.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | 4.00K | 460.00K | 44.60M | |
| Receivables | | | 1.85M | 585.00K | 1.81M | 1.49M | 8.10M | |
| Inventories | | | 2.21M | 1.58M | 19.09M | 21.40M | 20.50M | |
| Other Current Assets | | | 1.35M | 1.36M | 2.67M | 11.09M | 1.60M | |
| Total Current Assets | | | 46.37M | 34.69M | 24.01M | 44.89M | 86.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | null | 690.00K | 9.54M | 12.25M | 7.70M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 9.71M | 9.71M | null | 0 | 50.10M | |
| Intangibles | | | 13.29M | 8.90M | null | 0 | 14.10M | |
| Other Non-Current Assets | | | 97.00K | 25.00K | 141.00K | 326.00K | 1.20M | |
| Total Non-Current Assets | | | 23.10M | 19.33M | 21.26M | 24.79M | 95.30M | |
| |
| TOTAL ASSETS | | | 69.47M | 54.02M | 45.27M | 69.69M | 182.00M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 4.44M | 0 | 0 | |
| Current Portion Of LT Debt. | | | 10.62M | 10.52M | 766.00K | 28.98M | 1.20M | |
| Accrued Expenses | | | 3.03M | 9.56M | 11.25M | 16.96M | 29.40M | |
| Accounts Payable | | | 1.65M | 2.07M | 20.77M | 20.54M | 9.20M | |
| Other Current Liabilities | | | 2.24M | 2.52M | 4.02M | 4.11M | 3.80M | |
| Total Current Liabilities | | | 17.54M | 24.68M | 41.25M | 70.60M | 43.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 30.00M | 1.00K | 16.05M | 407.00K | 0 | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 967.00K | 1.25M | 2.68M | 7.72M | 1.00M | |
| Total Non-Current Liabilities | | | 30.97M | 1.48M | 18.96M | 8.36M | 1.40M | |
| |
| TOTAL LIABILITIES | | | 48.51M | 26.16M | 60.21M | 78.96M | 45.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -316.53M | -307.54M | -265.80M | -247.15M | -59.00M | |
| Additional Paid In Capital | | | 337.49M | 335.40M | 250.85M | 237.88M | 196.00M | |
| Minority Interest | | | 0 | 230.00K | 230.00K | 231.00K | 400.00K | |
| Common Shares | | | 2.00K | 2.00K | 2.00K | 1.00K | 0 | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 2.00M | 1.95M | 113.40K | 69.20K | 100.00K | |
| Tangible Book Value per Share | | | -1.0197 | 4.7366 | -131.7228 | -133.9497 | 729 | |
| Total Shareholders' Equity | | | 20.96M | 27.86M | -14.94M | -9.27M | 137.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 69.47M | 54.02M | 45.27M | 69.69M | 182.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.43 | 0.00 | -1.37 | -0.04 | N/A | |
| Current Ratio | | | 2.64 | 1.41 | 0.58 | 0.64 | 1.99 | |
| Return On Assets (ROA) | | | -74.84% | -77.28% | -41.20% | -270.03% | -17.84% | |
| Return On Equity (ROE) | | | -248.04% | -149.85% | N/A | N/A | -23.68% | |