| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 41.25M | 46.84M | N/A | 54.09M | 81.98M | |
| Cash Equivalents | | | 6.40M | 6.12M | 3.43M | 4.53M | 4.50M | |
| Marketable Securities | | | 18.95M | 20.17M | 22.19M | 20.68M | 23.07M | |
| Receivables | | | 60.14M | 51.50M | 43.25M | 43.17M | 43.46M | |
| Other Current Assets | | | 4.33M | 1.08M | 965.00K | N/A | N/A | |
| Total Current Assets | | | 131.07M | 125.71M | 116.86M | 122.47M | 153.02M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 92.30M | 94.08M | 99.74M | 99.41M | 95.07M | |
| Investments And Advances | | | 432.81M | 323.04M | 257.21M | 200.72M | 161.50M | |
| Goodwill | | | 273.96M | 273.96M | 250.83M | 250.83M | 250.83M | |
| Intangibles | | | 772.64M | 773.32M | 690.16M | 690.23M | 690.32M | |
| Other Non-Current Assets | | | 29.95M | 30.01M | 5.48M | 5.33M | 8.62M | |
| Total Non-Current Assets | | | 1.61B | 1.51B | 1.30B | 1.25B | 1.21B | |
| |
| TOTAL ASSETS | | | 1.75B | 1.63B | 1.42B | 1.37B | 1.36B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 6.12M | 6.12M | 5.96M | 990.00K | 3.92M | |
| Accrued Expenses | | | 83.64M | 81.17M | 51.51M | 48.08M | 61.88M | |
| Accounts Payable | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Liabilities | | | 41.28M | 33.14M | 26.78M | 26.64M | 21.01M | |
| Total Current Liabilities | | | 131.04M | 120.43M | 84.25M | 75.72M | 86.82M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 115.28M | 89.72M | 83.93M | 101.87M | 80.71M | |
| Deferred Taxes/Income | | | 181.40M | 177.94M | 152.83M | 150.61M | 150.29M | |
| Other Non-Current Liabilities | | | 82.43M | 85.53M | 10.37M | 10.25M | 10.42M | |
| Total Non-Current Liabilities | | | 403.93M | 383.85M | 247.13M | 262.73M | 241.43M | |
| |
| TOTAL LIABILITIES | | | 534.97M | 504.28M | 331.38M | 338.44M | 328.24M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 773.22M | 686.86M | 651.07M | 593.95M | 561.79M | |
| Additional Paid In Capital | | | 44.73M | 45.14M | 44.46M | 41.88M | 40.18M | |
| Minority Interest | | | 24.82M | 30.65M | N/A | N/A | N/A | |
| Common Shares | | | 388.99M | 393.22M | 390.50M | 391.72M | 426.19M | |
| Other Shareholders' Equity | | | -1.50M | -1.50M | -1.50M | -1.50M | -1.50M | |
| Shares Outstanding | | | 64.27M | 64.70M | 64.33M | 64.47M | 70.01M | |
| Tangible Book Value per Share | | | 2.55 | 1.25 | 2.30 | 1.39 | 1.29 | |
| Total Shareholders' Equity | | | 1.21B | 1.13B | 1.09B | 1.03B | 1.03B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.75B | 1.63B | 1.42B | 1.37B | 1.36B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.10 | 0.08 | 0.08 | 0.10 | 0.08 | |
| Current Ratio | | | 1.00 | 1.04 | 1.39 | 1.62 | 1.76 | |
| Return On Assets (ROA) | | | 7.37% | 5.98% | 6.17% | 4.87% | 2.89% | |
| Return On Equity (ROE) | | | 10.62% | 8.65% | 8.05% | 6.47% | 3.81% | |
| Return On Invested Capital (ROIC) | | | 5.97% | 4.78% | 5.34% | 4.24% | 2.03% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.06% | 4.87% | 5.45% | 4.32% | 2.08% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 17.76% | 16.49% | 19.32% | 16.77% | 8.50% | |