| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 37.32M | 41.25M | 46.84M | N/A | 54.09M | |
| Cash Equivalents | | | 5.13M | 6.40M | 6.12M | 3.43M | 4.53M | |
| Marketable Securities | | | 18.62M | 18.95M | 20.17M | 22.19M | 20.68M | |
| Receivables | | | 59.72M | 60.14M | 51.50M | 43.25M | 43.17M | |
| Other Current Assets | | | 11.10M | 4.33M | 1.08M | 965.00K | N/A | |
| Total Current Assets | | | 131.88M | 131.07M | 125.71M | 116.86M | 122.47M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 95.23M | 92.30M | 94.08M | 99.74M | 99.41M | |
| Investments And Advances | | | 417.04M | 432.81M | 323.04M | 257.21M | 200.72M | |
| Goodwill | | | 273.96M | 273.96M | 273.96M | 250.83M | 250.83M | |
| Intangibles | | | 772.46M | 772.64M | 773.32M | 690.16M | 690.23M | |
| Other Non-Current Assets | | | 30.24M | 29.95M | 30.01M | 5.48M | 5.33M | |
| Total Non-Current Assets | | | 1.60B | 1.61B | 1.51B | 1.30B | 1.25B | |
| |
| TOTAL ASSETS | | | 1.73B | 1.75B | 1.63B | 1.42B | 1.37B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 6.10M | 6.12M | 6.12M | 5.96M | 990.00K | |
| Accrued Expenses | | | 39.43M | 83.64M | 81.17M | 51.51M | 48.08M | |
| Accounts Payable | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Liabilities | | | 33.55M | 41.28M | 33.14M | 26.78M | 26.64M | |
| Total Current Liabilities | | | 79.09M | 131.04M | 120.43M | 84.25M | 75.72M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 165.61M | 115.28M | 89.72M | 83.93M | 101.87M | |
| Deferred Taxes/Income | | | 182.75M | 181.40M | 177.94M | 152.83M | 150.61M | |
| Other Non-Current Liabilities | | | 77.22M | 82.43M | 85.53M | 10.37M | 10.25M | |
| Total Non-Current Liabilities | | | 448.98M | 403.93M | 383.85M | 247.13M | 262.73M | |
| |
| TOTAL LIABILITIES | | | 528.07M | 534.97M | 504.28M | 331.38M | 338.44M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 772.60M | 773.22M | 686.86M | 651.07M | 593.95M | |
| Additional Paid In Capital | | | 39.76M | 44.73M | 45.14M | 44.46M | 41.88M | |
| Minority Interest | | | 23.39M | 24.82M | 30.65M | N/A | N/A | |
| Common Shares | | | 389.57M | 388.99M | 393.22M | 390.50M | 391.72M | |
| Other Shareholders' Equity | | | -1.50M | -1.50M | -1.50M | -1.50M | -1.50M | |
| Shares Outstanding | | | 64.37M | 64.27M | 64.70M | 64.33M | 64.47M | |
| Tangible Book Value per Share | | | 2.47 | 2.55 | 1.25 | 2.30 | 1.39 | |
| Total Shareholders' Equity | | | 1.21B | 1.21B | 1.13B | 1.09B | 1.03B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.73B | 1.75B | 1.63B | 1.42B | 1.37B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.14 | 0.10 | 0.08 | 0.08 | 0.10 | |
| Current Ratio | | | 1.67 | 1.00 | 1.04 | 1.39 | 1.62 | |
| Return On Assets (ROA) | | | 6.67% | 7.37% | 5.98% | 6.17% | 4.87% | |
| Return On Equity (ROE) | | | 9.60% | 10.62% | 8.65% | 8.05% | 6.47% | |
| Return On Invested Capital (ROIC) | | | 6.12% | 5.97% | 4.78% | 5.34% | 4.24% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.21% | 6.06% | 4.87% | 5.45% | 4.32% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 17.34% | 17.76% | 16.49% | 19.32% | 16.77% | |