TSX:AG • CA32076V1031
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 210.97M | -101.89M | -135.11M | -114.28M | -4.92M | |||
| Depreciation Amortization | 264.80M | 125.49M | 126.17M | 137.41M | 118.28M | |||
| Change In Working Capital | -141.21M | 13.39M | -38.36M | -95.65M | -108.03M | |||
| Interest Paid | 8.02M | 8.77M | 8.47M | 3.17M | 4.33M | |||
| Taxes Paid | 78.57M | 15.84M | 24.66M | 62.75M | 76.53M | |||
| Other non cash items | 191.45M | 114.97M | 108.14M | 86.29M | 63.40M | |||
| OPERATING CASH FLOW | 526.01M | 151.97M | 60.83M | 13.77M | 68.72M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -210.66M | -115.12M | -145.98M | -217.68M | -188.97M | |||
| Other Investing Activity | 182.48M | 961.00K | -8.02M | 3.88M | 8.21M | |||
| INVESTING CASH FLOW | -28.18M | -114.16M | -154.00M | -213.80M | -180.75M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 107.61M | -37.27M | -15.24M | 6.53M | 31.65M | |||
| Stock Issued/Repurchased | 40.06M | 93.74M | 94.23M | 117.39M | 88.42M | |||
| Dividend Paid | -9.84M | -5.30M | -5.87M | -6.87M | -3.93M | |||
| Other Financing Activity | -49.21M | -8.77M | -8.47M | -3.17M | -4.33M | |||
| FINANCING CASH FLOW | 88.61M | 42.41M | 64.65M | 113.89M | 111.82M | |||
| Exchange Rate Effect | 4.81M | -3.62M | 2.66M | -346.00K | -439.00K | |||
| CHANGE IN CASH | 591.25M | 76.60M | -25.86M | -86.49M | -652.00K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 526.01M | 151.97M | 60.83M | 13.77M | 68.72M | |||
| Capital Expenditure | -210.66M | -115.12M | -145.98M | -217.68M | -188.97M | |||
| FREE CASH FLOW | 315.35M | 36.85M | -85.15M | -203.91M | -120.24M | |||
All data in USD