| CASH FLOWS FROM OPERATING ACTIVITIES |  | 
|---|
| Net Income |  |  | 2.15M | 2.11M | 1.82M | -601.80K | -1.14M |  | 
| Income Taxes - Deferred |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Change In Working Capital |  |  | -916.20K | -2.17M | -2.64M | -352.80K | 660.00K |  | 
| Interest Paid |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Other non cash items |  |  | N/A | 2.50K | -32.70K | -15.00K | 20.00K |  | 
| OPERATING CASH FLOW |  |  | 1.24M | -54.40K | -854.40K | -969.60K | -470.00K |  | 
|  | 
| CASH FLOWS FROM INVESTING ACTIVITIES |  | 
|---|
| Capital Expenditure |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Other Investing Activity |  |  | 0.00 | 0.00 | 0.00 | -21.00M | 0.00 |  | 
| INVESTING CASH FLOW |  |  | 0.00 | 0.00 | 0.00 | -21.00M | 0.00 |  | 
|  | 
| CASH FLOWS FROM FINANCING ACTIVITIES |  | 
|---|
| Debt Issued/Reduced |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Stock Issued/Repurchased |  |  | N/A | N/A | N/A | 0.00 | -5.45M |  | 
| Dividend Paid |  |  | 0.00 | 0.00 | -677.80K | -4.07M | -4.24M |  | 
| Other Financing Activity |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| FINANCING CASH FLOW |  |  | 0.00 | 0.00 | -677.80K | -4.07M | -9.69M |  | 
|  | 
| CHANGE IN CASH |  |  | 1.24M | -54.40K | -1.53M | -26.04M | -10.16M |  | 
|  | 
| FREE CASH FLOW |  | 
|---|
| Operating Cash Flow |  |  | 1.24M | -54.40K | -854.40K | -969.60K | -470.00K |  | 
| Capital Expenditure |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| FREE CASH FLOW |  |  | 1.24M | -54.40K | -854.40K | -969.60K | -470.00K |  |