| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 2.15M | 2.11M | 1.82M | -601.80K | -1.14M | |
| Income Taxes - Deferred | | | N/A | N/A | N/A | N/A | N/A | |
| Change In Working Capital | | | -916.20K | -2.17M | -2.64M | -352.80K | 660.00K | |
| Interest Paid | | | N/A | N/A | N/A | N/A | N/A | |
| Other non cash items | | | N/A | 2.50K | -32.70K | -15.00K | 20.00K | |
| OPERATING CASH FLOW | | | 1.24M | -54.40K | -854.40K | -969.60K | -470.00K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | N/A | N/A | N/A | N/A | N/A | |
| Other Investing Activity | | | 0.00 | 0.00 | 0.00 | -21.00M | 0.00 | |
| INVESTING CASH FLOW | | | 0.00 | 0.00 | 0.00 | -21.00M | 0.00 | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | N/A | N/A | N/A | N/A | N/A | |
| Stock Issued/Repurchased | | | N/A | N/A | N/A | 0.00 | -5.45M | |
| Dividend Paid | | | 0.00 | 0.00 | -677.80K | -4.07M | -4.24M | |
| Other Financing Activity | | | N/A | N/A | N/A | N/A | N/A | |
| FINANCING CASH FLOW | | | 0.00 | 0.00 | -677.80K | -4.07M | -9.69M | |
| |
| CHANGE IN CASH | | | 1.24M | -54.40K | -1.53M | -26.04M | -10.16M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 1.24M | -54.40K | -854.40K | -969.60K | -470.00K | |
| Capital Expenditure | | | N/A | N/A | N/A | N/A | N/A | |
| FREE CASH FLOW | | | 1.24M | -54.40K | -854.40K | -969.60K | -470.00K | |