NL0000687663 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 1.63B | 1.60B | 1.73B | 1.25B | 1.12B | |||
Receivables | 566.70M | 593.00M | 636.00M | 343.00M | 403.00M | |||
Inventories | 85.67M | 56.00M | 49.00M | N/A | 3.00M | |||
Other Current Assets | 4.27B | 4.52B | 5.04B | 2.24B | 3.05B | |||
Total Current Assets | 6.55B | 6.77B | 7.45B | 3.83B | 4.58B | |||
Non-Current Assets | ||||||||
PPE Net | 57.15B | 55.30B | 57.95B | 35.22B | 35.94B | |||
Investments And Advances | 1.06B | 874.00M | 750.00M | 138.00M | 123.00M | |||
Goodwill | N/A | N/A | N/A | 0.00 | 58.00M | |||
Intangibles | 2.89B | 3.55B | 4.65B | 875.00M | 1.06B | |||
Other Non-Current Assets | 770.74M | 663.00M | 612.00M | 378.00M | 611.00M | |||
Total Non-Current Assets | 64.73B | 62.96B | 67.12B | 38.22B | 39.17B | |||
TOTAL ASSETS | 71.27B | 69.73B | 74.57B | 42.05B | 43.75B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | 12.00M | |||
Accrued Expenses | 3.30B | 2.98B | 3.43B | 2.07B | 2.50B | |||
Accounts Payable | 444.04M | 475.00M | 850.00M | 222.00M | 239.00M | |||
Other Current Liabilities | 1.02B | 807.00M | 774.00M | 600.00M | 748.00M | |||
Total Current Liabilities | 4.77B | 4.26B | 5.05B | 2.89B | 3.50B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 46.48B | 46.53B | 50.20B | 28.74B | 29.47B | |||
Deferred Taxes/Income | 2.53B | 2.19B | 2.08B | 913.00M | 910.00M | |||
Other Non-Current Liabilities | 908.37M | 548.00M | 582.00M | 567.00M | 487.00M | |||
Total Non-Current Liabilities | 49.92B | 49.35B | 52.95B | 30.29B | 30.94B | |||
TOTAL LIABILITIES | 54.69B | 53.61B | 58.00B | 33.18B | 34.43B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 10.80B | 7.67B | 8.41B | 7.40B | 7.74B | |||
Additional Paid In Capital | 6.59B | 8.59B | 8.52B | 2.08B | 2.21B | |||
Minority Interest | -11.54M | 73.10M | 68.10M | 64.40M | 45.90M | |||
Common Shares | 2.68M | 3.00M | 3.00M | 2.00M | 2.00M | |||
Treasury Stock | -819.30M | -255.00M | -286.00M | -460.00M | -537.00M | |||
Other Shareholders' Equity | 8.30M | 108.00M | -79.00M | -155.00M | -94.00M | |||
Shares Outstanding | 202.49M | 246.00M | 245.00M | 130.00M | 132.00M | |||
Tangible Book Value per Share | 67.64 | 51.09 | 48.64 | 61.45 | 62.11 | |||
Total Shareholders' Equity | 16.59B | 16.12B | 16.57B | 8.86B | 9.31B | |||
TOTAL LIABILITIES AND EQUITY | 71.27B | 69.73B | 74.57B | 42.05B | 43.75B | |||
Statistics | ||||||||
Debt/Equity | 2.80 | 2.89 | 3.03 | 3.24 | 3.16 | |||
Current Ratio | 1.37 | 1.59 | 1.48 | 1.32 | 1.31 | |||
Return On Assets (ROA) | 4.40% | -1.04% | 1.34% | -0.71% | 2.62% | |||
Return On Equity (ROE) | 18.90% | -4.50% | 6.04% | -3.37% | 12.30% | |||
Return On Invested Capital (ROIC) | 4.64% | 4.41% | 3.62% | 5.22% | 5.70% | |||
Return On Invested Capital Ex Cash (ROICexc) | 4.76% | 4.52% | 3.71% | 5.39% | 5.86% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 4.98% | 4.79% | 3.98% | 5.52% | 6.03% |
All data in USD