| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.38B | 1.21B | 1.63B | 1.60B | 1.73B | |
| Receivables | | | 507.14M | 651.38M | 566.70M | 593.00M | 636.00M | |
| Inventories | | | 112.44M | 90.92M | 85.67M | 56.00M | 49.00M | |
| Other Current Assets | | | 4.78B | 4.05B | 4.27B | 4.52B | 5.04B | |
| Total Current Assets | | | 6.78B | 6.00B | 6.55B | 6.77B | 7.45B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 57.84B | 58.62B | 57.15B | 55.30B | 57.95B | |
| Investments And Advances | | | 1.36B | 1.21B | 1.06B | 874.00M | 750.00M | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 1.80B | 2.27B | 2.89B | 3.55B | 4.65B | |
| Other Non-Current Assets | | | 1.38B | 919.53M | 770.74M | 663.00M | 612.00M | |
| Total Non-Current Assets | | | 64.89B | 65.44B | 64.73B | 62.96B | 67.12B | |
| |
| TOTAL ASSETS | | | 71.67B | 71.44B | 71.27B | 69.73B | 74.57B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 3.96B | 3.79B | 3.30B | 2.98B | 3.43B | |
| Accounts Payable | | | 562.77M | 465.67M | 444.04M | 475.00M | 850.00M | |
| Other Current Liabilities | | | 1.19B | 1.09B | 1.02B | 807.00M | 774.00M | |
| Total Current Liabilities | | | 5.70B | 5.35B | 4.77B | 4.26B | 5.05B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 43.57B | 45.29B | 46.48B | 46.53B | 50.20B | |
| Deferred Taxes/Income | | | 3.17B | 2.77B | 2.53B | 2.19B | 2.08B | |
| Other Non-Current Liabilities | | | 913.66M | 845.28M | 908.37M | 548.00M | 582.00M | |
| Total Non-Current Liabilities | | | 47.65B | 48.91B | 49.92B | 49.35B | 52.95B | |
| |
| TOTAL LIABILITIES | | | 53.35B | 54.26B | 54.69B | 53.61B | 58.00B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 16.32B | 12.76B | 10.80B | 7.67B | 8.41B | |
| Additional Paid In Capital | | | 3.52B | 5.81B | 6.59B | 8.59B | 8.52B | |
| Minority Interest | | | 211.00K | 209.00K | 216.00K | 78.00M | 77.00M | |
| Common Shares | | | 2.27M | 2.56M | 2.68M | 3.00M | 3.00M | |
| Treasury Stock | | | -1.47B | -1.43B | -819.30M | -255.00M | -286.00M | |
| Other Shareholders' Equity | | | -50.21M | 42.68M | 8.30M | 108.00M | -79.00M | |
| Shares Outstanding | | | 166.88M | 186.78M | 202.49M | 246.00M | 245.00M | |
| Tangible Book Value per Share | | | 99.04 | 79.85 | 67.64 | 51.09 | 48.64 | |
| Total Shareholders' Equity | | | 18.32B | 17.18B | 16.59B | 16.12B | 16.57B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 71.67B | 71.44B | 71.27B | 69.73B | 74.57B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.38 | 2.64 | 2.80 | 2.89 | 3.03 | |
| Current Ratio | | | 1.19 | 1.12 | 1.37 | 1.59 | 1.48 | |
| Return On Assets (ROA) | | | 5.23% | 2.94% | 4.40% | -1.04% | 1.34% | |
| Return On Equity (ROE) | | | 20.47% | 12.21% | 18.90% | -4.50% | 6.04% | |
| Return On Invested Capital (ROIC) | | | 5.03% | 4.51% | 4.39% | 4.17% | 3.42% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.14% | 4.60% | 4.50% | 4.27% | 3.50% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.29% | 4.76% | 4.71% | 4.53% | 3.76% | |