US0070256047 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -32.39M | -27.65M | -46.37M | -9.15M | -5.83M | |||
Depreciation Amortization | 542.59K | 540.00K | 480.00K | 20.00K | N/A | |||
Change In Working Capital | 9.10M | -60.00K | 130.00K | -1.58M | 1.13M | |||
Interest Paid | 2.73M | 750.00K | 20.00K | 10.00K | 0.00 | |||
Taxes Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other non cash items | 4.17M | 4.78M | 23.49M | 3.49M | 4.23M | |||
OPERATING CASH FLOW | -18.58M | -22.39M | -22.28M | -7.22M | -460.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -14.41K | -370.00K | -1.02M | -170.00K | N/A | |||
Other Investing Activity | N/A | 130.00K | -15.29M | N/A | N/A | |||
INVESTING CASH FLOW | -14.41K | -240.00K | -16.31M | -170.00K | N/A | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 5.13M | -410.00K | 4.68M | -340.00K | 0.00 | |||
Stock Issued/Repurchased | 11.06M | 18.34M | 33.60M | 18.71M | 470.00K | |||
Other Financing Activity | -262.16K | -400.00K | -2.33M | -480.00K | -120.00K | |||
FINANCING CASH FLOW | 15.92M | 17.53M | 35.95M | 17.89M | 350.00K | |||
CHANGE IN CASH | -2.67M | -5.10M | -2.64M | 10.50M | -110.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -18.58M | -22.39M | -22.28M | -7.22M | -460.00K | |||
Capital Expenditure | -14.41K | -370.00K | -1.02M | -170.00K | N/A | |||
FREE CASH FLOW | -18.59M | -22.76M | -23.30M | -7.39M | -460.00K |
All data in USD