| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 323.70K | 833.00K | 97.10K | 2.77M | 7.87M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 39.70K | 1.15M | 5.85M | 530.00K | 590.00K | |
| Inventories | | | 7.60K | 11.30K | 745.50K | 950.00K | 490.00K | |
| Other Current Assets | | | 62.60K | 3.40K | 217.40K | 500.00K | 460.00K | |
| Total Current Assets | | | 433.70K | 2.00M | 6.91M | 4.74M | 9.42M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.30M | 2.77M | 4.10M | 5.48M | 6.36M | |
| Investments And Advances | | | 27.76M | 27.36M | 22.38M | 360.00K | 380.00K | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 4.40K | 6.10K | 9.40K | 110.00K | 210.00K | |
| Other Non-Current Assets | | | null | null | 11.17M | 50.00K | 290.00K | |
| Total Non-Current Assets | | | 32.26M | 30.14M | 37.67M | 6.00M | 7.24M | |
| |
| TOTAL ASSETS | | | 32.69M | 32.14M | 44.58M | 10.74M | 16.66M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 4.53M | 5.65M | 16.03M | 0 | 0 | |
| Current Portion Of LT Debt. | | | 147.80K | 147.80K | 147.80K | 410.00K | 700.00K | |
| Accrued Expenses | | | 1.60M | 3.70M | 999.90K | 1.09M | 1.15M | |
| Accounts Payable | | | 9.68M | 10.19M | 8.55M | 1.96M | 1.58M | |
| Other Current Liabilities | | | 4.63M | 3.71M | 158.60K | 190.00K | 190.00K | |
| Total Current Liabilities | | | 20.58M | 23.41M | 25.89M | 3.64M | 3.61M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 0 | 0 | 0 | 110.00K | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 113.80K | 450.90K | 2.64M | 1.89M | 2.77M | |
| Total Non-Current Liabilities | | | -850.40K | -132.30K | 2.63M | 1.89M | 2.87M | |
| |
| TOTAL LIABILITIES | | | 19.73M | 23.27M | 28.52M | 5.53M | 6.48M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -181.06M | -168.09M | -127.74M | -95.04M | -67.35M | |
| Additional Paid In Capital | | | 194.22M | 168.79M | 144.00M | 100.44M | 77.69M | |
| Minority Interest | | | -964.20K | -583.20K | -9.60K | null | null | |
| Common Shares | | | 3.20K | 8.37M | 1.40K | 0 | 40.00K | |
| Treasury Stock | | | -201.60K | -201.60K | -201.60K | -200.00K | -200.00K | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 3.18M | 129.70K | 100 | 0 | 20.00K | |
| Tangible Book Value per Share | | | 4.0777 | 3.7819 | 123.44K | 510.00K | 498.5 | |
| Total Shareholders' Equity | | | 12.96M | 8.87M | 16.06M | 5.21M | 10.18M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 32.69M | 32.14M | 44.58M | 10.74M | 16.66M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.01 | |
| Current Ratio | | | 0.02 | 0.09 | 0.27 | 1.30 | 2.61 | |
| Return On Assets (ROA) | | | -94.95% | -125.54% | -73.36% | -257.45% | -278.33% | |
| Return On Equity (ROE) | | | -239.53% | -454.96% | -203.66% | -530.71% | -455.50% | |