| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 283.95M | 122.31M | 125.10M | 59.20M | 88.00M | |||
| Minority Interest Expense | -843.00K | -1.36M | -1.87M | -14.10M | -1.20M | |||
| Cost Of Goods | 165.33M | 69.84M | 20.43M | 21.20M | 8.70M | |||
| Gross Profit | 118.76M | 52.47M | 104.68M | 38.00M | 79.30M | |||
| Operating Expenses | 109.61M | 80.96M | 72.97M | 74.10M | 58.90M | |||
| Research and Development | N/A | N/A | N/A | N/A | N/A | |||
| Selling, General, and Administrative Expenses | 89.74M | 64.86M | 61.60M | 63.70M | 48.80M | |||
| Operating Income | 9.17M | -28.49M | 31.71M | -36.10M | 20.40M | |||
| Interest Income/Expense | 7.47M | 9.64M | 46.49M | -87.10M | 160.10M | |||
| Other Income/Expense | N/A | N/A | N/A | N/A | N/A | |||
| Non Recurring Items | -5.67M | -19.30M | -10.77M | -4.00M | -5.90M | |||
| Income Before Taxes | 10.36M | -38.15M | 67.43M | -127.20M | 174.70M | |||
| Income Tax | 4.88M | -3.45M | -1.50M | -16.20M | 24.30M | |||
| Net Income | 5.26M | -36.06M | 55.14M | -133.00M | 118.80M | |||
| EBITDA | 54.06M | 5.09M | 46.44M | -22.60M | 31.10M | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | 0.05 | -0.36 | 0.60 | -3.13 | 1.20 | |||
| Non GAAP EPS | 0.05 | -0.08 | 0.79 | -0.97 | -0.31 | |||
| Statistics | ||||||||
| Gross Profit Margin | 41.82% | 42.90% | 83.67% | 64.19% | 90.11% | |||
| Profit Margin | 1.85% | -29.48% | 44.08% | -224.66% | 135.00% | |||
| Operating Profit Margin | 3.23% | -23.29% | 25.34% | -60.98% | 23.18% | |||
All data in USD