| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 301.78M | 273.88M | 340.09M | 287.80M | 308.90M | |
| Marketable Securities | | | 63.94M | 59.88M | 99.82M | 98.40M | 398.50M | |
| Receivables | | | 30.53M | 26.91M | 80.56M | 8.20M | 9.50M | |
| Inventories | | | 26.49M | 27.48M | 10.92M | 14.20M | 8.90M | |
| Other Current Assets | | | 17.89M | 31.99M | 23.13M | 19.40M | 4.80M | |
| Total Current Assets | | | 440.64M | 420.15M | 554.51M | 428.00M | 730.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 222.71M | 224.83M | 29.34M | 5.50M | 6.20M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 25.70M | 29.34M | 8.99M | 7.50M | 7.50M | |
| Intangibles | | | 55.46M | 55.43M | 33.56M | 36.70M | 48.80M | |
| Other Non-Current Assets | | | 24.37M | 26.65M | 7.14M | 5.20M | 5.70M | |
| Total Non-Current Assets | | | 328.23M | 336.25M | 79.03M | 54.90M | 68.20M | |
| |
| TOTAL ASSETS | | | 768.87M | 756.39M | 633.54M | 482.90M | 798.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 60.50M | 181.20M | |
| Accrued Expenses | | | 18.80M | 18.20M | 11.99M | 18.30M | 9.40M | |
| Accounts Payable | | | 13.33M | 12.07M | 3.26M | 6.00M | 5.40M | |
| Other Current Liabilities | | | 18.91M | 16.96M | 12.38M | 2.40M | 4.10M | |
| Total Current Liabilities | | | 51.05M | 47.24M | 27.64M | 87.20M | 200.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 94.02M | 113.99M | 10.53M | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 2.61M | 2.61M | 0.00 | 700.00K | 18.60M | |
| Other Non-Current Liabilities | | | 44.36M | 39.94M | 5.78M | 105.70M | 134.90M | |
| Total Non-Current Liabilities | | | 180.21M | 194.33M | 37.64M | 117.50M | 164.50M | |
| |
| TOTAL LIABILITIES | | | 231.26M | 241.57M | 65.28M | 204.70M | 364.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -257.52M | -275.79M | -239.73M | -306.80M | -181.70M | |
| Additional Paid In Capital | | | 913.35M | 910.24M | 906.15M | 663.30M | 648.40M | |
| Minority Interest | | | 39.23M | 37.79M | 21.34M | 11.00M | 11.00M | |
| Common Shares | | | 96.00K | 96.00K | 100.00K | 19.90M | 14.80M | |
| Treasury Stock | | | -118.54M | -118.54M | -98.26M | -98.30M | -47.30M | |
| Other Shareholders' Equity | | | 231.00K | -1.18M | N/A | N/A | N/A | |
| Shares Outstanding | | | 96.46M | 96.05M | 99.90M | 43.50M | 48.80M | |
| Tangible Book Value per Share | | | 4.73 | 4.48 | 5.26 | 4.92 | 7.44 | |
| Total Shareholders' Equity | | | 537.61M | 514.83M | 568.27M | 278.20M | 434.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 768.87M | 756.39M | 633.54M | 482.90M | 798.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.17 | 0.22 | 0.02 | N/A | N/A | |
| Current Ratio | | | 8.63 | 8.89 | 20.06 | 4.91 | 3.65 | |
| Return On Assets (ROA) | | | 0.68% | -4.77% | 8.70% | -27.54% | 14.87% | |
| Return On Equity (ROE) | | | 0.98% | -7.00% | 9.70% | -47.81% | 27.36% | |
| Return On Invested Capital (ROIC) | | | 1.01% | N/A | 4.13% | N/A | 2.07% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.06% | N/A | 15.09% | N/A | 22.23% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.67% | N/A | 20.29% | N/A | 99.48% | |