ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 42.75M | 56.71M | 83.45M | 66.23M | 35.50M | |
Receivables | | | 19.09M | 14.65M | 11.78M | 11.97M | 6.11M | |
Total Current Assets | | | 61.84M | 71.37M | 95.23M | 78.20M | 41.61M | |
|
Non-Current Assets | |
---|
PPE Net | | | 97.51M | 96.75M | 177.50M | 141.25M | 65.26M | |
Investments And Advances | | | 25.25M | 21.86M | 1.55M | 1.55M | 16.45M | |
Intangibles | | | 6.66M | 6.99M | 7.88M | 8.88M | 3.88M | |
Other Non-Current Assets | | | 249.07M | 213.12M | 71.04M | 92.35M | 266.28M | |
Total Non-Current Assets | | | 1.76B | 1.81B | 2.10B | 2.30B | 2.24B | |
|
TOTAL ASSETS | | | 1.82B | 1.88B | 2.20B | 2.38B | 2.28B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 127.27M | 130.89M | N/A | N/A | N/A | |
Accrued Expenses | | | 52.15M | 52.22M | 52.73M | 50.62M | 9.47M | |
Accounts Payable | | | 14.20M | 11.82M | 13.96M | 10.39M | 7.03M | |
Other Current Liabilities | | | 4.08M | 4.17M | 3.97M | 4.27M | 3.82M | |
Total Current Liabilities | | | 197.71M | 199.09M | 70.67M | 65.28M | 20.32M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.18B | 1.23B | 1.68B | 1.87B | 1.81B | |
Other Non-Current Liabilities | | | 3.17M | 3.23M | 3.02M | 3.02M | 1.33M | |
Total Non-Current Liabilities | | | 1.20B | 1.24B | 1.69B | 1.88B | 1.82B | |
|
TOTAL LIABILITIES | | | 1.39B | 1.44B | 1.76B | 1.94B | 1.84B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -726.86M | -720.27M | -729.39M | -732.36M | -723.56M | |
Additional Paid In Capital | | | 1.15B | 1.16B | 1.17B | 1.17B | 1.18B | |
Minority Interest | | | 10.12M | 10.53M | 10.42M | 5.85M | N/A | |
Common Shares | | | 17.00K | 18.00K | 18.00K | 19.00K | 19.00K | |
Other Shareholders' Equity | | | -2.41M | -3.20M | -4.80M | -6.39M | -8.13M | |
Shares Outstanding | | | 7.14M | 7.63M | 7.88M | 8.71M | 9.15M | |
Tangible Book Value per Share | | | 58.61 | 56.61 | 54.31 | 48.99 | 48.56 | |
Total Shareholders' Equity | | | 425.28M | 439.13M | 435.80M | 435.47M | 448.19M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.82B | 1.88B | 2.20B | 2.38B | 2.28B | |
|
Statistics | |
---|
Debt/Equity | | | 2.78 | 2.80 | 3.85 | 4.29 | 4.05 | |
Current Ratio | | | 0.31 | 0.36 | 1.35 | 1.20 | 2.05 | |
Return On Assets (ROA) | | | 0.02% | 0.48% | 0.14% | -0.37% | 0.79% | |
Return On Equity (ROE) | | | 0.08% | 2.08% | 0.68% | -2.02% | 4.02% | |
Return On Invested Capital (ROIC) | | | 0.57% | 0.54% | 0.77% | 0.27% | 1.47% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.58% | 0.56% | 0.80% | 0.27% | 1.49% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.59% | 0.57% | 0.80% | 0.27% | 1.50% | |