Europe - OSL:ACR - NO0010840515 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -69.65M | -85.08M | 41.44M | 54.19M | -40.70M | |||
Depreciation Amortization | 11.05M | 11.56M | 9.05M | 8.89M | 9.65M | |||
Change In Working Capital | -63.93M | -135.52M | -122.97M | -289.75M | -113.42M | |||
Interest Paid | 79.45M | 87.47M | 67.74M | 51.07M | 42.05M | |||
Taxes Paid | N/A | 23.58M | 11.62M | 10.71M | 3.26M | |||
Other non cash items | 313.08M | 348.22M | 161.79M | 155.64M | 254.01M | |||
OPERATING CASH FLOW | 190.55M | 139.17M | 89.31M | -71.03M | 109.56M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -3.31M | -3.07M | -3.87M | -4.86M | -4.72M | |||
Other Investing Activity | N/A | N/A | 385.00K | -2.88M | 6.00K | |||
INVESTING CASH FLOW | -3.43M | -3.07M | -3.87M | -7.74M | -4.71M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -90.94M | -51.05M | -1.74M | 129.29M | -89.00M | |||
Stock Issued/Repurchased | N/A | N/A | N/A | 0.00 | 50.79M | |||
Other Financing Activity | -82.35M | -82.13M | -83.72M | -53.39M | -74.17M | |||
FINANCING CASH FLOW | -173.29M | -133.19M | -85.46M | 75.91M | -112.37M | |||
Exchange Rate Effect | -1.49M | -1.75M | -802.00K | -1.41M | 759.00K | |||
CHANGE IN CASH | 12.34M | 1.17M | -827.00K | -4.28M | -6.77M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 190.55M | 139.17M | 89.31M | -71.03M | 109.56M | |||
Capital Expenditure | -3.31M | -3.07M | -3.87M | -4.86M | -4.72M | |||
FREE CASH FLOW | 187.24M | 136.10M | 85.44M | -75.89M | 104.84M |
All data in EUR