| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 40.00M | 75.60M | 37.17M | 87.08M | 18.47M | |
| Marketable Securities | | | 3.55M | 4.73M | 6.81M | 4.78M | N/A | |
| Receivables | | | 310.37M | 302.61M | 205.31M | 199.25M | 101.01M | |
| Inventories | | | 234.36M | 229.15M | 208.11M | 124.15M | 133.02M | |
| Other Current Assets | | | 25.61M | 14.42M | 17.35M | 14.92M | 15.56M | |
| Total Current Assets | | | 613.88M | 626.51M | 474.76M | 430.17M | 268.06M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 8.63M | 9.38M | 10.07M | 9.04M | 7.23M | |
| Investments And Advances | | | 14.29M | 14.21M | 3.47M | 4.97M | 12.63M | |
| Goodwill | | | N/A | 0.00 | 0.00 | 185.00K | 189.00K | |
| Intangibles | | | 814.00K | 912.00K | 1.13M | 1.39M | 1.28M | |
| Other Non-Current Assets | | | 3.63M | 3.54M | 2.52M | 3.45M | 2.87M | |
| Total Non-Current Assets | | | 29.30M | 29.98M | 19.18M | 21.10M | 29.00M | |
| |
| TOTAL ASSETS | | | 643.18M | 656.49M | 493.94M | 451.26M | 297.06M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 43.34M | 3.22M | 10.33M | 9.00M | |
| Accrued Expenses | | | N/A | 32.26M | 14.90M | 21.91M | 6.07M | |
| Accounts Payable | | | 11.20M | 15.69M | 18.45M | 19.08M | 14.03M | |
| Other Current Liabilities | | | 22.37M | 11.13M | 8.38M | 8.14M | 6.13M | |
| Total Current Liabilities | | | 33.56M | 102.42M | 44.96M | 59.46M | 35.22M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 324.27M | 271.56M | 196.91M | 170.25M | 76.95M | |
| Deferred Taxes/Income | | | 313.00K | 313.00K | 343.00K | N/A | N/A | |
| Other Non-Current Liabilities | | | 57.39M | 55.87M | 45.28M | 38.09M | 21.36M | |
| Total Non-Current Liabilities | | | 382.00M | 327.76M | 242.55M | 208.37M | 98.35M | |
| |
| TOTAL LIABILITIES | | | 415.57M | 430.18M | 287.51M | 267.83M | 133.57M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 206.93M | 203.43M | 183.38M | 160.89M | 140.82M | |
| Minority Interest | | | 25.00K | 21.00K | 21.00K | 36.00K | 41.00K | |
| Common Shares | | | 9.22M | 9.22M | 9.22M | 9.22M | 9.22M | |
| Other Shareholders' Equity | | | 11.47M | 13.66M | 13.83M | 13.32M | 13.45M | |
| Shares Outstanding | | | 9.22M | 9.22M | 9.22M | 9.22M | 9.22M | |
| Tangible Book Value per Share | | | 24.60 | 24.44 | 22.27 | 19.72 | 17.57 | |
| Total Shareholders' Equity | | | 227.62M | 226.31M | 206.43M | 183.43M | 163.49M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 643.18M | 656.49M | 493.94M | 451.26M | 297.06M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.42 | 1.20 | 0.95 | 0.93 | 0.47 | |
| Current Ratio | | | 18.29 | 6.12 | 10.56 | 7.24 | 7.61 | |
| Return On Assets (ROA) | | | 3.70% | 3.90% | 5.52% | 5.45% | 4.65% | |
| Return On Equity (ROE) | | | 10.45% | 11.31% | 13.20% | 13.41% | 8.44% | |
| Return On Invested Capital (ROIC) | | | 6.77% | 7.49% | 8.30% | 9.33% | 7.38% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.29% | 8.75% | 9.20% | 12.18% | 7.94% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.30% | 8.77% | 9.22% | 12.25% | 7.99% | |