ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 75.60M | 37.17M | 87.08M | 18.47M | 52.80M | |
Marketable Securities | | | 4.73M | 6.81M | 4.78M | N/A | N/A | |
Receivables | | | 302.61M | 205.31M | 199.25M | 101.01M | 96.40M | |
Inventories | | | 229.15M | 208.11M | 124.15M | 133.02M | 64.40M | |
Other Current Assets | | | 14.42M | 17.35M | 14.92M | 15.56M | 12.45M | |
Total Current Assets | | | 626.51M | 474.76M | 430.17M | 268.06M | 226.04M | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.38M | 10.07M | 9.04M | 7.23M | 5.65M | |
Investments And Advances | | | 14.21M | 3.47M | 4.97M | 12.63M | 10.17M | |
Goodwill | | | 0.00 | 0.00 | 185.00K | 189.00K | N/A | |
Intangibles | | | 912.00K | 1.13M | 1.39M | 1.28M | 1.12M | |
Other Non-Current Assets | | | 3.54M | 2.52M | 3.45M | 2.87M | 1.39M | |
Total Non-Current Assets | | | 29.98M | 19.18M | 21.10M | 29.00M | 23.22M | |
|
TOTAL ASSETS | | | 656.49M | 493.94M | 451.26M | 297.06M | 249.26M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 43.34M | 3.22M | 10.33M | 9.00M | 8.59M | |
Accrued Expenses | | | 32.26M | 14.90M | 21.91M | 6.07M | 5.83M | |
Accounts Payable | | | 15.69M | 18.45M | 19.08M | 14.03M | 7.08M | |
Other Current Liabilities | | | 11.13M | 8.38M | 8.14M | 6.13M | 3.76M | |
Total Current Liabilities | | | 102.42M | 44.96M | 59.46M | 35.22M | 25.26M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 271.56M | 196.91M | 170.25M | 76.95M | 51.66M | |
Deferred Taxes/Income | | | 313.00K | 343.00K | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 55.87M | 45.28M | 38.09M | 21.36M | 19.63M | |
Total Non-Current Liabilities | | | 327.76M | 242.55M | 208.37M | 98.35M | 71.33M | |
|
TOTAL LIABILITIES | | | 430.18M | 287.51M | 267.83M | 133.57M | 96.59M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 203.43M | 183.38M | 160.89M | 140.82M | 131.16M | |
Minority Interest | | | 21.00K | 21.00K | 36.00K | 41.00K | 30.00K | |
Common Shares | | | 9.22M | 9.22M | 9.22M | 9.22M | 9.22M | |
Other Shareholders' Equity | | | 13.66M | 13.83M | 13.32M | 13.45M | 12.29M | |
Shares Outstanding | | | 9.22M | 9.22M | 9.22M | 9.22M | 9.22M | |
Tangible Book Value per Share | | | 24.44 | 22.27 | 19.72 | 17.57 | 16.44 | |
Total Shareholders' Equity | | | 226.31M | 206.43M | 183.43M | 163.49M | 152.68M | |
|
TOTAL LIABILITIES AND EQUITY | | | 656.49M | 493.94M | 451.26M | 297.06M | 249.26M | |
|
Statistics | |
---|
Debt/Equity | | | 1.20 | 0.95 | 0.93 | 0.47 | 0.34 | |
Current Ratio | | | 6.12 | 10.56 | 7.24 | 7.61 | 8.95 | |
Return On Assets (ROA) | | | 3.90% | 5.52% | 5.45% | 4.65% | 5.26% | |
Return On Equity (ROE) | | | 11.31% | 13.20% | 13.41% | 8.44% | 8.59% | |
Return On Invested Capital (ROIC) | | | 7.49% | 8.30% | 9.33% | 7.38% | 10.01% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.75% | 9.20% | 12.18% | 7.94% | 13.10% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.77% | 9.22% | 12.25% | 7.99% | 13.18% | |