| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 763.31M | 910.97M | 845.60M | 103.00M | 221.50M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | 0 | 900.00K | 15.60M | |
| Receivables | | | 253.74M | 305.90M | 265.50M | 290.10M | 269.30M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 107.87M | 109.15M | 106.60M | 238.50M | 123.30M | |
| Total Current Assets | | | 1.12B | 1.33B | 1.22B | 632.50M | 629.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.23B | 4.72B | 4.37B | 4.28B | 4.46B | |
| Investments And Advances | | | null | null | null | null | 600.00K | |
| Goodwill | | | 40.36M | 40.36M | 40.40M | 40.40M | 40.40M | |
| Intangibles | | | 18.41M | 24.43M | 30.50M | 36.50M | 57.30M | |
| Other Non-Current Assets | | | 287.39M | 329.97M | 374.20M | 391.90M | 344.40M | |
| Total Non-Current Assets | | | 5.57B | 5.12B | 4.81B | 4.75B | 4.91B | |
| |
| TOTAL ASSETS | | | 6.70B | 6.44B | 6.03B | 5.39B | 5.53B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 437.05M | 639.81M | 298.70M | 395.80M | 264.80M | |
| Accrued Expenses | | | 566.20M | 638.75M | 658.30M | 597.30M | 439.10M | |
| Accounts Payable | | | 115.30M | 82.89M | 107.60M | 79.70M | 87.20M | |
| Other Current Liabilities | | | 52.73M | 58.62M | 82.60M | 26.40M | 26.60M | |
| Total Current Liabilities | | | 1.17B | 1.42B | 1.15B | 1.10B | 817.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.86B | 1.66B | 2.02B | 1.98B | 2.21B | |
| Deferred Taxes/Income | | | 452.50M | 354.80M | 203.60M | 74.00M | 257.00M | |
| Other Non-Current Liabilities | | | 146.64M | 203.98M | 396.40M | 435.40M | 187.10M | |
| Total Non-Current Liabilities | | | 2.46B | 2.21B | 2.62B | 2.49B | 2.65B | |
| |
| TOTAL LIABILITIES | | | 3.63B | 3.63B | 3.77B | 3.59B | 3.47B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.52B | 2.10B | 1.61B | 1.25B | 1.54B | |
| Additional Paid In Capital | | | 878.73M | 934.52M | 873.90M | 761.70M | 736.00M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 353.00K | 347.00K | 300.00K | 300.00K | 300.00K | |
| Treasury Stock | | | -339.22M | -225.46M | -217.90M | -213.90M | -204.50M | |
| Other Shareholders' Equity | | | 44.00K | -511.00K | -1.90M | -2.80M | 0 | |
| Shares Outstanding | | | 28.54M | 29.22M | 27.50M | 25.90M | 25.60M | |
| Tangible Book Value per Share | | | 105.3181 | 93.9406 | 79.6582 | 66.2278 | 76.9648 | |
| Total Shareholders' Equity | | | 3.06B | 2.81B | 2.26B | 1.79B | 2.07B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.70B | 6.44B | 6.03B | 5.39B | 5.53B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.61 | 0.59 | 0.89 | 1.11 | 1.07 | |
| Current Ratio | | | 0.96 | 0.93 | 1.06 | 0.58 | 0.77 | |
| Return On Assets (ROA) | | | 5.31% | 7.66% | 5.98% | -5.44% | 4.89% | |
| Return On Equity (ROE) | | | 11.61% | 17.56% | 15.93% | -16.35% | 13.09% | |
| Return On Invested Capital (ROIC) | | | 7.88% | 11.19% | 8.20% | 3.44% | 4.94% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.15% | 13.67% | 9.91% | 3.53% | 5.20% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.26% | 13.89% | 10.09% | 3.59% | 5.32% | |